[ABLEGLOB] QoQ Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 6.76%
YoY- 247.7%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 107,312 109,460 116,178 118,004 105,199 102,640 94,298 8.97%
PBT 8,033 8,029 8,408 8,356 3,996 3,364 1,634 188.28%
Tax -3,068 -3,321 -2,334 -3,080 946 -1,908 -1,632 52.14%
NP 4,965 4,708 6,074 5,276 4,942 1,456 2 17974.89%
-
NP to SH 4,965 4,708 6,074 5,276 4,942 1,456 2 17974.89%
-
Tax Rate 38.19% 41.36% 27.76% 36.86% -23.67% 56.72% 99.88% -
Total Cost 102,347 104,752 110,104 112,728 100,257 101,184 94,296 5.59%
-
Net Worth 89,770 88,440 88,469 87,054 85,792 81,571 80,700 7.33%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 825 1,099 1,650 3,297 - - - -
Div Payout % 16.62% 23.36% 27.17% 62.50% - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 89,770 88,440 88,469 87,054 85,792 81,571 80,700 7.33%
NOSH 66,008 66,000 66,021 65,950 65,994 65,783 66,148 -0.14%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 4.63% 4.30% 5.23% 4.47% 4.70% 1.42% 0.00% -
ROE 5.53% 5.32% 6.87% 6.06% 5.76% 1.78% 0.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 162.57 165.85 175.97 178.93 159.41 156.03 142.56 9.12%
EPS 7.53 7.13 9.20 8.00 7.49 2.21 0.00 -
DPS 1.25 1.67 2.50 5.00 0.00 0.00 0.00 -
NAPS 1.36 1.34 1.34 1.32 1.30 1.24 1.22 7.48%
Adjusted Per Share Value based on latest NOSH - 65,950
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 34.56 35.26 37.42 38.01 33.88 33.06 30.37 8.97%
EPS 1.60 1.52 1.96 1.70 1.59 0.47 0.00 -
DPS 0.27 0.35 0.53 1.06 0.00 0.00 0.00 -
NAPS 0.2891 0.2849 0.285 0.2804 0.2763 0.2627 0.2599 7.33%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.65 0.55 0.46 0.50 0.35 0.44 0.51 -
P/RPS 0.40 0.33 0.26 0.28 0.22 0.28 0.36 7.25%
P/EPS 8.64 7.71 5.00 6.25 4.67 19.88 16,867.78 -99.35%
EY 11.57 12.97 20.00 16.00 21.40 5.03 0.01 10780.33%
DY 1.92 3.03 5.43 10.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.41 0.34 0.38 0.27 0.35 0.42 9.28%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 25/11/09 25/08/09 27/05/09 27/02/09 27/11/08 29/08/08 -
Price 0.77 0.60 0.55 0.50 0.40 0.39 0.34 -
P/RPS 0.47 0.36 0.31 0.28 0.25 0.25 0.24 56.33%
P/EPS 10.24 8.41 5.98 6.25 5.34 17.62 11,245.19 -99.04%
EY 9.77 11.89 16.73 16.00 18.72 5.68 0.01 9623.37%
DY 1.62 2.78 4.55 10.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.45 0.41 0.38 0.31 0.31 0.28 60.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment