[PRG] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 1.4%
YoY- -44.86%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 147,686 188,896 192,963 196,792 186,822 138,160 132,062 7.76%
PBT 3,244 16,212 15,777 14,334 14,772 8,164 5,932 -33.20%
Tax -2,622 -5,336 -4,935 -5,817 -5,946 -2,396 -885 106.69%
NP 622 10,876 10,842 8,517 8,826 5,768 5,047 -75.32%
-
NP to SH -1,944 3,256 4,358 4,674 4,610 4,516 4,263 -
-
Tax Rate 80.83% 32.91% 31.28% 40.58% 40.25% 29.35% 14.92% -
Total Cost 147,064 178,020 182,121 188,274 177,996 132,392 127,015 10.29%
-
Net Worth 137,400 138,450 135,633 123,660 125,607 0 123,886 7.16%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 137,400 138,450 135,633 123,660 125,607 0 123,886 7.16%
NOSH 303,383 302,733 302,488 297,118 299,350 298,220 298,220 1.15%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.42% 5.76% 5.62% 4.33% 4.72% 4.17% 3.82% -
ROE -1.41% 2.35% 3.21% 3.78% 3.67% 0.00% 3.44% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 48.82 62.49 63.95 66.23 62.41 46.39 44.35 6.62%
EPS -0.64 1.08 1.46 1.57 1.54 1.52 1.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4542 0.458 0.4495 0.4162 0.4196 0.00 0.416 6.04%
Adjusted Per Share Value based on latest NOSH - 300,249
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 30.34 38.81 39.64 40.43 38.38 28.38 27.13 7.76%
EPS -0.40 0.67 0.90 0.96 0.95 0.93 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2823 0.2844 0.2787 0.2541 0.2581 0.00 0.2545 7.17%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.84 0.875 0.96 1.02 1.02 0.92 0.74 -
P/RPS 1.72 1.40 1.50 1.54 1.63 1.98 1.67 1.99%
P/EPS -130.71 81.24 66.47 64.83 66.23 60.67 51.69 -
EY -0.77 1.23 1.50 1.54 1.51 1.65 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.91 2.14 2.45 2.43 0.00 1.78 2.61%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 23/05/18 28/02/18 30/11/17 18/08/17 31/05/17 28/02/17 -
Price 0.78 0.86 0.925 0.99 1.03 0.885 0.875 -
P/RPS 1.60 1.38 1.45 1.49 1.65 1.91 1.97 -12.98%
P/EPS -121.38 79.84 64.05 62.92 66.88 58.36 61.13 -
EY -0.82 1.25 1.56 1.59 1.50 1.71 1.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.88 2.06 2.38 2.45 0.00 2.10 -12.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment