[PRG] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -6.77%
YoY- 2.23%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 139,230 147,686 188,896 192,963 196,792 186,822 138,160 0.51%
PBT 229 3,244 16,212 15,777 14,334 14,772 8,164 -90.74%
Tax -2,497 -2,622 -5,336 -4,935 -5,817 -5,946 -2,396 2.78%
NP -2,268 622 10,876 10,842 8,517 8,826 5,768 -
-
NP to SH -4,104 -1,944 3,256 4,358 4,674 4,610 4,516 -
-
Tax Rate 1,090.39% 80.83% 32.91% 31.28% 40.58% 40.25% 29.35% -
Total Cost 141,498 147,064 178,020 182,121 188,274 177,996 132,392 4.53%
-
Net Worth 140,529 137,400 138,450 135,633 123,660 125,607 0 -
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 140,529 137,400 138,450 135,633 123,660 125,607 0 -
NOSH 309,359 303,383 302,733 302,488 297,118 299,350 298,220 2.47%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -1.63% 0.42% 5.76% 5.62% 4.33% 4.72% 4.17% -
ROE -2.92% -1.41% 2.35% 3.21% 3.78% 3.67% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 45.28 48.82 62.49 63.95 66.23 62.41 46.39 -1.60%
EPS -1.35 -0.64 1.08 1.46 1.57 1.54 1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.457 0.4542 0.458 0.4495 0.4162 0.4196 0.00 -
Adjusted Per Share Value based on latest NOSH - 302,488
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 32.19 34.15 43.67 44.61 45.50 43.19 31.94 0.52%
EPS -0.95 -0.45 0.75 1.01 1.08 1.07 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3249 0.3177 0.3201 0.3136 0.2859 0.2904 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.775 0.84 0.875 0.96 1.02 1.02 0.92 -
P/RPS 1.71 1.72 1.40 1.50 1.54 1.63 1.98 -9.30%
P/EPS -58.07 -130.71 81.24 66.47 64.83 66.23 60.67 -
EY -1.72 -0.77 1.23 1.50 1.54 1.51 1.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.85 1.91 2.14 2.45 2.43 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 21/08/18 23/05/18 28/02/18 30/11/17 18/08/17 31/05/17 -
Price 0.765 0.78 0.86 0.925 0.99 1.03 0.885 -
P/RPS 1.69 1.60 1.38 1.45 1.49 1.65 1.91 -7.82%
P/EPS -57.32 -121.38 79.84 64.05 62.92 66.88 58.36 -
EY -1.74 -0.82 1.25 1.56 1.59 1.50 1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.72 1.88 2.06 2.38 2.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment