[DOMINAN] QoQ Annualized Quarter Result on 30-Sep-2020 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 156.72%
YoY- -67.25%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 560,612 601,048 576,764 498,620 300,664 675,530 692,920 -13.18%
PBT 36,256 20,760 21,040 8,418 -6,388 20,240 19,754 49.96%
Tax -8,592 -5,771 -6,041 -3,908 -1,564 -7,150 -4,586 52.03%
NP 27,664 14,989 14,998 4,510 -7,952 13,090 15,168 49.33%
-
NP to SH 27,664 14,989 14,998 4,510 -7,952 13,090 15,168 49.33%
-
Tax Rate 23.70% 27.80% 28.71% 46.42% - 35.33% 23.22% -
Total Cost 532,948 586,059 561,765 494,110 308,616 662,440 677,752 -14.81%
-
Net Worth 315,608 310,651 307,346 302,389 299,084 299,084 279,255 8.50%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 6,609 4,957 4,406 3,304 - 6,609 7,711 -9.77%
Div Payout % 23.89% 33.07% 29.38% 73.28% - 50.49% 50.84% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 315,608 310,651 307,346 302,389 299,084 299,084 279,255 8.50%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,240 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 4.93% 2.49% 2.60% 0.90% -2.64% 1.94% 2.19% -
ROE 8.77% 4.83% 4.88% 1.49% -2.66% 4.38% 5.43% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 339.27 363.74 349.05 301.75 181.96 408.82 419.34 -13.18%
EPS 16.76 9.07 9.08 2.72 -4.80 7.92 9.17 49.54%
DPS 4.00 3.00 2.67 2.00 0.00 4.00 4.67 -9.81%
NAPS 1.91 1.88 1.86 1.83 1.81 1.81 1.69 8.50%
Adjusted Per Share Value based on latest NOSH - 165,240
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 339.27 363.74 349.05 301.75 181.96 408.82 419.34 -13.18%
EPS 16.76 9.07 9.08 2.72 -4.81 7.92 9.18 49.43%
DPS 4.00 3.00 2.67 2.00 0.00 4.00 4.67 -9.81%
NAPS 1.91 1.88 1.86 1.83 1.81 1.81 1.69 8.50%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.82 0.90 0.80 0.70 0.71 1.02 1.25 -
P/RPS 0.24 0.25 0.23 0.23 0.39 0.25 0.30 -13.83%
P/EPS 4.90 9.92 8.81 25.65 -14.75 12.88 13.62 -49.44%
EY 20.42 10.08 11.35 3.90 -6.78 7.77 7.34 97.92%
DY 4.88 3.33 3.33 2.86 0.00 3.92 3.73 19.64%
P/NAPS 0.43 0.48 0.43 0.38 0.39 0.56 0.74 -30.38%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 23/08/21 27/05/21 26/02/21 25/11/20 24/08/20 25/06/20 25/02/20 -
Price 0.815 0.88 0.74 0.79 0.755 0.72 1.24 -
P/RPS 0.24 0.24 0.21 0.26 0.41 0.18 0.30 -13.83%
P/EPS 4.87 9.70 8.15 28.94 -15.69 9.09 13.51 -49.38%
EY 20.54 10.31 12.27 3.45 -6.37 11.00 7.40 97.62%
DY 4.91 3.41 3.60 2.53 0.00 5.56 3.76 19.49%
P/NAPS 0.43 0.47 0.40 0.43 0.42 0.40 0.73 -29.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment