[DOMINAN] YoY Quarter Result on 30-Sep-2020 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 313.43%
YoY- 23.34%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 219,904 187,542 122,315 174,144 177,133 193,447 158,478 5.60%
PBT 3,069 1,062 2,779 5,806 4,665 8,661 5,592 -9.51%
Tax -782 -490 -732 -1,563 -1,225 -1,921 -1,343 -8.61%
NP 2,287 572 2,047 4,243 3,440 6,740 4,249 -9.80%
-
NP to SH 2,287 572 2,047 4,243 3,440 6,740 4,097 -9.25%
-
Tax Rate 25.48% 46.14% 26.34% 26.92% 26.26% 22.18% 24.02% -
Total Cost 217,617 186,970 120,268 169,901 173,693 186,707 154,229 5.90%
-
Net Worth 355,266 345,352 315,608 302,389 279,255 270,993 251,106 5.95%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 1,652 826 1,652 1,652 1,652 3,304 2,478 -6.53%
Div Payout % 72.25% 144.44% 80.72% 38.94% 48.03% 49.03% 60.48% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 355,266 345,352 315,608 302,389 279,255 270,993 251,106 5.95%
NOSH 165,240 165,240 165,240 165,240 165,240 165,240 165,201 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 1.04% 0.30% 1.67% 2.44% 1.94% 3.48% 2.68% -
ROE 0.64% 0.17% 0.65% 1.40% 1.23% 2.49% 1.63% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 133.08 113.50 74.02 105.39 107.20 117.07 95.93 5.60%
EPS 1.38 0.35 1.24 2.57 2.08 4.08 2.48 -9.30%
DPS 1.00 0.50 1.00 1.00 1.00 2.00 1.50 -6.53%
NAPS 2.15 2.09 1.91 1.83 1.69 1.64 1.52 5.94%
Adjusted Per Share Value based on latest NOSH - 165,240
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 133.08 113.50 74.02 105.39 107.20 117.07 95.91 5.60%
EPS 1.38 0.35 1.24 2.57 2.08 4.08 2.48 -9.30%
DPS 1.00 0.50 1.00 1.00 1.00 2.00 1.50 -6.53%
NAPS 2.15 2.09 1.91 1.83 1.69 1.64 1.5196 5.95%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.76 0.90 0.86 0.70 1.28 1.31 1.31 -
P/RPS 0.57 0.79 1.16 0.66 1.19 1.12 1.37 -13.59%
P/EPS 54.91 259.99 69.42 27.26 61.48 32.12 52.82 0.64%
EY 1.82 0.38 1.44 3.67 1.63 3.11 1.89 -0.62%
DY 1.32 0.56 1.16 1.43 0.78 1.53 1.15 2.32%
P/NAPS 0.35 0.43 0.45 0.38 0.76 0.80 0.86 -13.90%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 24/11/22 25/11/21 25/11/20 27/11/19 27/11/18 24/11/17 -
Price 0.76 0.93 1.09 0.79 1.28 1.30 1.28 -
P/RPS 0.57 0.82 1.47 0.75 1.19 1.11 1.33 -13.16%
P/EPS 54.91 268.66 87.99 30.77 61.48 31.87 51.61 1.03%
EY 1.82 0.37 1.14 3.25 1.63 3.14 1.94 -1.05%
DY 1.32 0.54 0.92 1.27 0.78 1.54 1.17 2.02%
P/NAPS 0.35 0.44 0.57 0.43 0.76 0.79 0.84 -13.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment