[DOMINAN] QoQ Annualized Quarter Result on 31-Mar-2006 [#4]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -12.88%
YoY- -30.15%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 281,486 297,396 313,288 223,876 219,524 217,742 196,996 26.77%
PBT 18,681 18,322 18,020 8,983 9,725 11,454 13,588 23.56%
Tax -3,844 -3,700 0 -2,398 -2,029 -1,942 -2,036 52.58%
NP 14,837 14,622 18,020 6,585 7,696 9,512 11,552 18.10%
-
NP to SH 14,493 14,402 15,668 6,585 7,558 9,340 11,408 17.24%
-
Tax Rate 20.58% 20.19% 0.00% 26.69% 20.86% 16.95% 14.98% -
Total Cost 266,649 282,774 295,268 217,291 211,828 208,230 185,444 27.31%
-
Net Worth 79,504 77,594 76,604 72,362 71,588 72,761 71,860 6.95%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 5,630 3,618 - 36 2,480 4,387 - -
Div Payout % 38.85% 25.13% - 0.55% 32.82% 46.97% - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 79,504 77,594 76,604 72,362 71,588 72,761 71,860 6.95%
NOSH 120,643 120,619 120,523 120,604 124,048 87,749 86,163 25.08%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 5.27% 4.92% 5.75% 2.94% 3.51% 4.37% 5.86% -
ROE 18.23% 18.56% 20.45% 9.10% 10.56% 12.84% 15.88% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 233.32 246.56 259.94 185.63 176.97 248.14 228.63 1.35%
EPS 12.01 11.94 13.00 5.46 6.09 10.84 13.24 -6.27%
DPS 4.67 3.00 0.00 0.03 2.00 5.00 0.00 -
NAPS 0.659 0.6433 0.6356 0.60 0.5771 0.8292 0.834 -14.49%
Adjusted Per Share Value based on latest NOSH - 120,526
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 170.35 179.98 189.60 135.49 132.85 131.77 119.22 26.77%
EPS 8.77 8.72 9.48 3.99 4.57 5.65 6.90 17.28%
DPS 3.41 2.19 0.00 0.02 1.50 2.66 0.00 -
NAPS 0.4811 0.4696 0.4636 0.4379 0.4332 0.4403 0.4349 6.94%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.58 0.43 0.44 0.45 0.54 0.56 0.65 -
P/RPS 0.25 0.17 0.17 0.24 0.31 0.23 0.28 -7.25%
P/EPS 4.83 3.60 3.38 8.24 8.86 5.26 4.91 -1.08%
EY 20.71 27.77 29.55 12.13 11.28 19.01 20.37 1.10%
DY 8.05 6.98 0.00 0.07 3.70 8.93 0.00 -
P/NAPS 0.88 0.67 0.69 0.75 0.94 0.68 0.78 8.35%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 23/11/06 12/09/06 31/05/06 27/02/06 29/11/05 26/08/05 -
Price 0.72 0.49 0.42 0.47 0.58 0.47 0.80 -
P/RPS 0.31 0.20 0.16 0.25 0.33 0.19 0.35 -7.75%
P/EPS 5.99 4.10 3.23 8.61 9.52 4.42 6.04 -0.55%
EY 16.69 24.37 30.95 11.62 10.51 22.65 16.55 0.56%
DY 6.48 6.12 0.00 0.06 3.45 10.64 0.00 -
P/NAPS 1.09 0.76 0.66 0.78 1.01 0.57 0.96 8.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment