[LFECORP] QoQ Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -12.91%
YoY- 1246.74%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 174,850 203,852 114,355 87,717 69,624 64,368 73,227 78.74%
PBT 27,902 30,936 18,278 11,937 6,636 9,192 3,128 330.68%
Tax -3,930 -3,412 -3,133 -3,396 -1,284 -2,220 -1,244 115.45%
NP 23,972 27,524 15,145 8,541 5,352 6,972 1,884 445.86%
-
NP to SH 23,972 27,524 11,861 4,848 1,780 1,708 462 1294.50%
-
Tax Rate 14.09% 11.03% 17.14% 28.45% 19.35% 24.15% 39.77% -
Total Cost 150,878 176,328 99,210 79,176 64,272 57,396 71,343 64.83%
-
Net Worth 99,776 88,690 107,865 78,447 78,447 80,135 72,121 24.18%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 99,776 88,690 107,865 78,447 78,447 80,135 72,121 24.18%
NOSH 1,108,629 1,108,629 1,108,629 1,108,629 1,108,629 801,351 801,351 24.18%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 13.71% 13.50% 13.24% 9.74% 7.69% 10.83% 2.57% -
ROE 24.03% 31.03% 11.00% 6.18% 2.27% 2.13% 0.64% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 15.77 18.39 11.66 8.95 7.10 8.03 9.14 43.90%
EPS 2.16 2.48 1.21 0.49 0.18 0.20 0.06 992.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.11 0.08 0.08 0.10 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 1,108,629
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 15.77 18.39 10.31 7.91 6.28 5.81 6.61 78.64%
EPS 2.16 2.48 1.07 0.44 0.16 0.15 0.04 1332.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.0973 0.0708 0.0708 0.0723 0.0651 24.12%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.31 0.17 0.175 0.175 0.14 0.125 0.105 -
P/RPS 1.97 0.92 1.50 1.96 1.97 1.56 1.15 43.21%
P/EPS 14.34 6.85 14.47 35.40 77.13 58.65 182.13 -81.65%
EY 6.98 14.60 6.91 2.83 1.30 1.71 0.55 444.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.44 2.13 1.59 2.19 1.75 1.25 1.17 105.36%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 29/02/24 30/11/23 30/08/23 30/05/23 23/02/23 -
Price 0.25 0.24 0.195 0.19 0.175 0.145 0.135 -
P/RPS 1.59 1.31 1.67 2.12 2.46 1.81 1.48 4.90%
P/EPS 11.56 9.67 16.12 38.43 96.41 68.03 234.16 -86.56%
EY 8.65 10.34 6.20 2.60 1.04 1.47 0.43 641.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 3.00 1.77 2.38 2.19 1.45 1.50 50.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment