[LFECORP] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
22-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -15.95%
YoY- 315.59%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 165,837 174,850 203,852 114,355 87,717 69,624 64,368 87.61%
PBT 23,049 27,902 30,936 18,278 11,937 6,636 9,192 84.26%
Tax -2,901 -3,930 -3,412 -3,133 -3,396 -1,284 -2,220 19.46%
NP 20,148 23,972 27,524 15,145 8,541 5,352 6,972 102.49%
-
NP to SH 20,148 23,972 27,524 11,861 4,848 1,780 1,708 415.87%
-
Tax Rate 12.59% 14.09% 11.03% 17.14% 28.45% 19.35% 24.15% -
Total Cost 145,689 150,878 176,328 99,210 79,176 64,272 57,396 85.76%
-
Net Worth 99,776 99,776 88,690 107,865 78,447 78,447 80,135 15.68%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 99,776 99,776 88,690 107,865 78,447 78,447 80,135 15.68%
NOSH 1,108,629 1,108,629 1,108,629 1,108,629 1,108,629 1,108,629 801,351 24.08%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 12.15% 13.71% 13.50% 13.24% 9.74% 7.69% 10.83% -
ROE 20.19% 24.03% 31.03% 11.00% 6.18% 2.27% 2.13% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.96 15.77 18.39 11.66 8.95 7.10 8.03 51.23%
EPS 1.81 2.16 2.48 1.21 0.49 0.18 0.20 332.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.08 0.11 0.08 0.08 0.10 -6.76%
Adjusted Per Share Value based on latest NOSH - 1,108,629
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 14.96 15.77 18.39 10.31 7.91 6.28 5.81 87.53%
EPS 1.81 2.16 2.48 1.07 0.44 0.16 0.15 423.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.08 0.0973 0.0708 0.0708 0.0723 15.67%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.24 0.31 0.17 0.175 0.175 0.14 0.125 -
P/RPS 1.60 1.97 0.92 1.50 1.96 1.97 1.56 1.69%
P/EPS 13.21 14.34 6.85 14.47 35.40 77.13 58.65 -62.88%
EY 7.57 6.98 14.60 6.91 2.83 1.30 1.71 168.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.67 3.44 2.13 1.59 2.19 1.75 1.25 65.62%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 27/08/24 29/05/24 29/02/24 30/11/23 30/08/23 30/05/23 -
Price 0.32 0.25 0.24 0.195 0.19 0.175 0.145 -
P/RPS 2.14 1.59 1.31 1.67 2.12 2.46 1.81 11.77%
P/EPS 17.61 11.56 9.67 16.12 38.43 96.41 68.03 -59.28%
EY 5.68 8.65 10.34 6.20 2.60 1.04 1.47 145.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.56 2.78 3.00 1.77 2.38 2.19 1.45 81.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment