[LFECORP] QoQ Annualized Quarter Result on 31-Jul-2013 [#4]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
11-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jul-2013 [#4]
Profit Trend
QoQ- 189.9%
YoY- 141.71%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 31,933 37,504 45,508 72,528 53,444 60,778 57,856 -32.78%
PBT 556 674 40 14,289 -15,373 2,392 3,824 -72.44%
Tax -84 0 0 -469 0 0 -268 -53.95%
NP 472 674 40 13,820 -15,373 2,392 3,556 -74.07%
-
NP to SH 472 674 40 13,820 -15,373 2,392 3,556 -74.07%
-
Tax Rate 15.11% 0.00% 0.00% 3.28% - 0.00% 7.01% -
Total Cost 31,461 36,830 45,468 58,708 68,817 58,386 54,300 -30.56%
-
Net Worth 10,957 11,794 11,999 11,884 -14,433 -1,696 -2,540 -
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 10,957 11,794 11,999 11,884 -14,433 -1,696 -2,540 -
NOSH 84,285 84,249 100,000 84,889 84,904 84,822 84,666 -0.30%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin 1.48% 1.80% 0.09% 19.05% -28.77% 3.94% 6.15% -
ROE 4.31% 5.71% 0.33% 116.29% 0.00% 0.00% 0.00% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 37.89 44.52 45.51 85.44 62.95 71.65 68.33 -32.57%
EPS 0.56 0.80 0.04 16.28 -18.11 2.82 4.20 -73.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.12 0.14 -0.17 -0.02 -0.03 -
Adjusted Per Share Value based on latest NOSH - 84,896
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 2.88 3.38 4.10 6.54 4.82 5.48 5.22 -32.80%
EPS 0.04 0.06 0.00 1.25 -1.39 0.22 0.32 -75.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0099 0.0106 0.0108 0.0107 -0.013 -0.0015 -0.0023 -
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 0.13 0.115 0.18 0.06 0.045 0.05 0.05 -
P/RPS 0.34 0.26 0.40 0.07 0.07 0.07 0.07 187.63%
P/EPS 23.21 14.38 450.00 0.37 -0.25 1.77 1.19 628.53%
EY 4.31 6.96 0.22 271.33 -402.37 56.40 84.00 -86.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.82 1.50 0.43 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 27/06/14 27/03/14 27/12/13 11/09/13 24/06/13 22/03/13 26/12/12 -
Price 0.15 0.115 0.15 0.13 0.05 0.045 0.05 -
P/RPS 0.40 0.26 0.33 0.15 0.08 0.06 0.07 220.64%
P/EPS 26.79 14.38 375.00 0.80 -0.28 1.60 1.19 701.85%
EY 3.73 6.96 0.27 125.23 -362.13 62.67 84.00 -87.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.82 1.25 0.93 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment