[PMBTECH] QoQ Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 245,392 44,613 12,993 0 0 0 0 -
PBT 10,404 3,910 764 0 0 0 0 -
Tax -2,536 -469 -192 0 0 0 0 -
NP 7,868 3,441 572 0 0 0 0 -
-
NP to SH 7,868 3,441 572 0 0 0 0 -
-
Tax Rate 24.38% 11.99% 25.13% - - - - -
Total Cost 237,524 41,172 12,421 0 0 0 0 -
-
Net Worth 65,646 18,317 39,102 0 0 0 0 -
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 10,394 - - - - - - -
Div Payout % 132.11% - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 65,646 18,317 39,102 0 0 0 0 -
NOSH 79,959 22,788 70,327 0 0 0 0 -
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 3.21% 7.71% 4.40% 0.00% 0.00% 0.00% 0.00% -
ROE 11.99% 18.79% 1.46% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 306.90 195.77 18.48 0.00 0.00 0.00 0.00 -
EPS 9.84 15.10 0.81 0.00 0.00 0.00 0.00 -
DPS 13.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.821 0.8038 0.556 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 15.09 2.74 0.80 0.00 0.00 0.00 0.00 -
EPS 0.48 0.21 0.04 0.00 0.00 0.00 0.00 -
DPS 0.64 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0404 0.0113 0.024 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 - - - - - -
Price 1.24 1.53 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.40 0.78 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.60 10.13 0.00 0.00 0.00 0.00 0.00 -
EY 7.94 9.87 0.00 0.00 0.00 0.00 0.00 -
DY 10.48 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.90 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 20/05/04 29/03/04 05/11/03 - - - - -
Price 1.06 1.28 1.90 0.00 0.00 0.00 0.00 -
P/RPS 0.35 0.65 10.28 0.00 0.00 0.00 0.00 -
P/EPS 10.77 8.48 233.61 0.00 0.00 0.00 0.00 -
EY 9.28 11.80 0.43 0.00 0.00 0.00 0.00 -
DY 12.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.59 3.42 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment