[PMBTECH] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[PMBTECH] PMB TECHNOLOGY BHD
Announcement Date
20-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 80.32%
YoY- 6.92%
Quarter Report
Latest QR
Upcoming QR
PMBTECH's Result
PMBTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 702,512 399,746 520,308 475,660 387,076 444,765 522,065 21.86%
PBT 15,256 30,353 20,733 15,990 8,748 14,137 13,206 10.08%
Tax -6,044 -2,582 -6,777 -4,002 -2,100 -4,818 -3,565 42.13%
NP 9,212 27,771 13,956 11,988 6,648 9,319 9,641 -2.98%
-
NP to SH 9,212 27,771 13,956 11,988 6,648 9,319 9,641 -2.98%
-
Tax Rate 39.62% 8.51% 32.69% 25.03% 24.01% 34.08% 27.00% -
Total Cost 693,300 371,975 506,352 463,672 380,428 435,446 512,424 22.30%
-
Net Worth 527,968 534,084 513,433 409,909 357,004 356,988 352,521 30.87%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 7,162 5,454 3,444 - 3,131 2,070 -
Div Payout % - 25.79% 39.09% 28.73% - 33.60% 21.48% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 527,968 534,084 513,433 409,909 357,004 356,988 352,521 30.87%
NOSH 209,791 209,670 209,595 177,271 161,614 161,614 161,536 19.01%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.31% 6.95% 2.68% 2.52% 1.72% 2.10% 1.85% -
ROE 1.74% 5.20% 2.72% 2.92% 1.86% 2.61% 2.73% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 343.29 195.35 254.36 276.18 247.20 284.06 336.17 1.40%
EPS 4.52 13.57 6.83 6.96 4.24 5.95 6.21 -19.06%
DPS 0.00 3.50 2.67 2.00 0.00 2.00 1.33 -
NAPS 2.58 2.61 2.51 2.38 2.28 2.28 2.27 8.90%
Adjusted Per Share Value based on latest NOSH - 177,271
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 37.10 21.11 27.48 25.12 20.44 23.49 27.57 21.86%
EPS 0.49 1.47 0.74 0.63 0.35 0.49 0.51 -2.62%
DPS 0.00 0.38 0.29 0.18 0.00 0.17 0.11 -
NAPS 0.2788 0.282 0.2711 0.2165 0.1885 0.1885 0.1862 30.84%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 2.75 3.15 3.18 3.14 3.35 3.57 3.24 -
P/RPS 0.80 1.61 1.25 1.14 1.36 1.26 0.96 -11.43%
P/EPS 61.09 23.21 46.61 45.11 78.90 59.98 52.19 11.05%
EY 1.64 4.31 2.15 2.22 1.27 1.67 1.92 -9.96%
DY 0.00 1.11 0.84 0.64 0.00 0.56 0.41 -
P/NAPS 1.07 1.21 1.27 1.32 1.47 1.57 1.43 -17.56%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 04/06/20 24/02/20 28/11/19 20/08/19 27/05/19 26/02/19 08/11/18 -
Price 2.88 3.10 3.17 3.20 3.15 3.20 3.45 -
P/RPS 0.84 1.59 1.25 1.16 1.27 1.13 1.03 -12.69%
P/EPS 63.98 22.84 46.46 45.97 74.19 53.77 55.57 9.84%
EY 1.56 4.38 2.15 2.18 1.35 1.86 1.80 -9.09%
DY 0.00 1.13 0.84 0.62 0.00 0.62 0.39 -
P/NAPS 1.12 1.19 1.26 1.34 1.38 1.40 1.52 -18.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment