[TOYOVEN] QoQ Annualized Quarter Result on 31-Dec-2008 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
13-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -48.62%
YoY- -31.8%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 91,048 80,692 104,007 114,581 124,362 131,708 104,547 -8.79%
PBT 11,312 1,648 -1,057 5,248 9,124 11,476 6,142 50.19%
Tax -3,518 -1,144 -973 -1,776 -2,258 -2,776 -1,005 130.36%
NP 7,794 504 -2,030 3,472 6,866 8,700 5,137 32.00%
-
NP to SH 8,298 940 -1,074 3,500 6,812 8,696 4,944 41.18%
-
Tax Rate 31.10% 69.42% - 33.84% 24.75% 24.19% 16.36% -
Total Cost 83,254 80,188 106,037 111,109 117,496 123,008 99,410 -11.14%
-
Net Worth 61,228 57,254 54,384 56,421 56,766 55,548 53,612 9.25%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - 800 -
Div Payout % - - - - - - 16.19% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 61,228 57,254 54,384 56,421 56,766 55,548 53,612 9.25%
NOSH 42,817 42,727 40,284 40,015 39,976 39,963 40,009 4.62%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 8.56% 0.62% -1.95% 3.03% 5.52% 6.61% 4.91% -
ROE 13.55% 1.64% -1.97% 6.20% 12.00% 15.65% 9.22% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 212.64 188.85 258.18 286.34 311.09 329.57 261.31 -12.82%
EPS 19.38 2.20 -2.67 8.75 17.04 21.76 12.36 34.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.43 1.34 1.35 1.41 1.42 1.39 1.34 4.42%
Adjusted Per Share Value based on latest NOSH - 40,051
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 68.51 60.72 78.26 86.22 93.57 99.10 78.67 -8.79%
EPS 6.24 0.71 -0.81 2.63 5.13 6.54 3.72 41.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -
NAPS 0.4607 0.4308 0.4092 0.4245 0.4271 0.418 0.4034 9.24%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.40 1.19 1.03 1.80 1.59 1.72 1.59 -
P/RPS 0.66 0.63 0.40 0.63 0.51 0.52 0.61 5.38%
P/EPS 7.22 54.09 -38.63 20.58 9.33 7.90 12.87 -31.95%
EY 13.84 1.85 -2.59 4.86 10.72 12.65 7.77 46.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.26 -
P/NAPS 0.98 0.89 0.76 1.28 1.12 1.24 1.19 -12.13%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 24/08/09 28/05/09 13/03/09 26/11/08 26/08/08 22/05/08 -
Price 1.59 1.45 1.26 1.00 1.59 1.84 1.78 -
P/RPS 0.75 0.77 0.49 0.35 0.51 0.56 0.68 6.74%
P/EPS 8.20 65.91 -47.26 11.43 9.33 8.46 14.40 -31.27%
EY 12.19 1.52 -2.12 8.75 10.72 11.83 6.94 45.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.12 -
P/NAPS 1.11 1.08 0.93 0.71 1.12 1.32 1.33 -11.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment