[TOYOVEN] QoQ Annualized Quarter Result on 31-Mar-2022 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- -113.99%
YoY- -113.39%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 93,352 101,156 106,520 108,442 111,972 99,882 81,594 9.36%
PBT -3,764 -95 1,821 774 5,204 -11,719 1,341 -
Tax -1,208 -812 -1,565 -1,214 -2,060 -1,201 -1,116 5.40%
NP -4,972 -907 256 -440 3,144 -12,920 225 -
-
NP to SH -4,972 -907 256 -440 3,144 -12,920 225 -
-
Tax Rate - - 85.94% 156.85% 39.58% - 83.22% -
Total Cost 98,324 102,063 106,264 108,882 108,828 112,802 81,369 13.40%
-
Net Worth 138,888 140,065 137,711 135,357 134,180 134,180 160,075 -9.00%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 7,062 - - - - 2,354 1,177 229.11%
Div Payout % 0.00% - - - - 0.00% 523.12% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 138,888 140,065 137,711 135,357 134,180 134,180 160,075 -9.00%
NOSH 117,702 117,702 117,702 117,702 117,702 117,702 117,702 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -5.33% -0.90% 0.24% -0.41% 2.81% -12.94% 0.28% -
ROE -3.58% -0.65% 0.19% -0.33% 2.34% -9.63% 0.14% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 79.31 85.94 90.50 92.13 95.13 84.86 69.32 9.36%
EPS -4.24 -0.77 0.21 -0.38 2.68 -10.98 0.19 -
DPS 6.00 0.00 0.00 0.00 0.00 2.00 1.00 229.11%
NAPS 1.18 1.19 1.17 1.15 1.14 1.14 1.36 -9.00%
Adjusted Per Share Value based on latest NOSH - 117,702
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 70.24 76.11 80.15 81.60 84.25 75.16 61.39 9.36%
EPS -3.74 -0.68 0.19 -0.33 2.37 -9.72 0.17 -
DPS 5.31 0.00 0.00 0.00 0.00 1.77 0.89 227.88%
NAPS 1.0451 1.0539 1.0362 1.0185 1.0096 1.0096 1.2045 -9.00%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.98 0.62 0.665 0.85 1.41 2.01 1.91 -
P/RPS 1.24 0.72 0.73 0.92 1.48 2.37 2.76 -41.25%
P/EPS -23.20 -80.46 305.75 -227.38 52.79 -18.31 999.16 -
EY -4.31 -1.24 0.33 -0.44 1.89 -5.46 0.10 -
DY 6.12 0.00 0.00 0.00 0.00 1.00 0.52 415.08%
P/NAPS 0.83 0.52 0.57 0.74 1.24 1.76 1.40 -29.36%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 30/05/22 28/02/22 30/11/21 30/09/21 -
Price 1.57 0.71 0.67 0.625 0.95 1.73 2.01 -
P/RPS 1.98 0.83 0.74 0.68 1.00 2.04 2.90 -22.40%
P/EPS -37.17 -92.14 308.05 -167.19 35.57 -15.76 1,051.48 -
EY -2.69 -1.09 0.32 -0.60 2.81 -6.34 0.10 -
DY 3.82 0.00 0.00 0.00 0.00 1.16 0.50 286.47%
P/NAPS 1.33 0.60 0.57 0.54 0.83 1.52 1.48 -6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment