[TOYOVEN] QoQ TTM Result on 31-Mar-2022 [#2]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- -9.29%
YoY- -2952.65%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 96,500 101,155 98,178 93,204 87,903 80,362 62,074 34.08%
PBT -2,337 -95 -11,695 -14,818 -13,330 -13,265 -205 404.28%
Tax -599 -812 -1,258 -786 -948 -815 -731 -12.40%
NP -2,936 -907 -12,953 -15,604 -14,278 -14,080 -936 113.83%
-
NP to SH -2,936 -907 -12,953 -15,604 -14,278 -14,080 -936 113.83%
-
Tax Rate - - - - - - - -
Total Cost 99,436 102,062 111,131 108,808 102,181 94,442 63,010 35.43%
-
Net Worth 138,888 140,065 137,711 135,357 134,180 134,180 160,075 -9.00%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 1,177 1,177 2,247 2,247 1,070 -
Div Payout % - - 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 138,888 140,065 137,711 135,357 134,180 134,180 160,075 -9.00%
NOSH 117,702 117,702 117,702 117,702 117,702 117,702 117,702 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -3.04% -0.90% -13.19% -16.74% -16.24% -17.52% -1.51% -
ROE -2.11% -0.65% -9.41% -11.53% -10.64% -10.49% -0.58% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 81.99 85.94 83.41 79.19 74.68 68.28 52.74 34.09%
EPS -2.49 -0.77 -11.00 -13.26 -12.13 -11.96 -0.80 112.73%
DPS 0.00 0.00 1.00 1.00 1.91 1.91 0.91 -
NAPS 1.18 1.19 1.17 1.15 1.14 1.14 1.36 -9.00%
Adjusted Per Share Value based on latest NOSH - 117,702
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 72.61 76.11 73.87 70.13 66.14 60.47 46.71 34.08%
EPS -2.21 -0.68 -9.75 -11.74 -10.74 -10.59 -0.70 114.75%
DPS 0.00 0.00 0.89 0.89 1.69 1.69 0.81 -
NAPS 1.0451 1.0539 1.0362 1.0185 1.0096 1.0096 1.2045 -9.00%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.98 0.62 0.665 0.85 1.41 2.01 1.91 -
P/RPS 1.20 0.72 0.80 1.07 1.89 2.94 3.62 -52.00%
P/EPS -39.29 -80.46 -6.04 -6.41 -11.62 -16.80 -240.18 -69.99%
EY -2.55 -1.24 -16.55 -15.60 -8.60 -5.95 -0.42 231.71%
DY 0.00 0.00 1.50 1.18 1.35 0.95 0.48 -
P/NAPS 0.83 0.52 0.57 0.74 1.24 1.76 1.40 -29.36%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 30/05/22 28/02/22 30/11/21 30/09/21 -
Price 1.57 0.71 0.67 0.625 0.95 1.73 2.01 -
P/RPS 1.91 0.83 0.80 0.79 1.27 2.53 3.81 -36.81%
P/EPS -62.94 -92.14 -6.09 -4.71 -7.83 -14.46 -252.76 -60.31%
EY -1.59 -1.09 -16.43 -21.21 -12.77 -6.91 -0.40 150.30%
DY 0.00 0.00 1.49 1.60 2.01 1.10 0.45 -
P/NAPS 1.33 0.60 0.57 0.54 0.83 1.52 1.48 -6.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment