[CAB] QoQ Annualized Quarter Result on 31-Mar-2003 [#2]

Stock
[CAB] CAB CAKARAN CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Mar-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CAB's Result
CAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 212,248 32,579 0 0 0 -
PBT 14,528 3,077 0 0 0 -
Tax -3,288 -544 0 0 0 -
NP 11,240 2,533 0 0 0 -
-
NP to SH 11,240 2,533 0 0 0 -
-
Tax Rate 22.63% 17.68% - - - -
Total Cost 201,008 30,046 0 0 0 -
-
Net Worth 47,912 6,315 0 0 0 -
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 47,912 6,315 0 0 0 -
NOSH 64,746 9,152 0 0 0 -
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 5.30% 7.77% 0.00% 0.00% 0.00% -
ROE 23.46% 40.11% 0.00% 0.00% 0.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 327.81 355.96 0.00 0.00 0.00 -
EPS 17.36 27.16 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.69 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 30.27 4.65 0.00 0.00 0.00 -
EPS 1.60 0.36 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0683 0.009 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 31/12/03 - - - - -
Price 1.35 0.00 0.00 0.00 0.00 -
P/RPS 0.41 0.00 0.00 0.00 0.00 -
P/EPS 7.78 0.00 0.00 0.00 0.00 -
EY 12.86 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 11/02/04 17/12/03 - - - -
Price 1.07 0.00 0.00 0.00 0.00 -
P/RPS 0.33 0.00 0.00 0.00 0.00 -
P/EPS 6.16 0.00 0.00 0.00 0.00 -
EY 16.22 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment