[EKA] QoQ Annualized Quarter Result on 31-Dec-2003 [#4]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
25-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 70,558 70,142 69,460 69,619 0 0 0 -
PBT 10,317 10,966 10,668 10,101 0 0 0 -
Tax -649 -792 -760 -8,380 0 0 0 -
NP 9,668 10,174 9,908 1,721 0 0 0 -
-
NP to SH 9,668 10,174 9,908 8,473 0 0 0 -
-
Tax Rate 6.29% 7.22% 7.12% 82.96% - - - -
Total Cost 60,890 59,968 59,552 67,898 0 0 0 -
-
Net Worth 66,812 64,382 62,324 50,444 0 0 0 -
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 66,812 64,382 62,324 50,444 0 0 0 -
NOSH 79,681 79,484 79,903 67,784 0 0 0 -
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 13.70% 14.50% 14.26% 2.47% 0.00% 0.00% 0.00% -
ROE 14.47% 15.80% 15.90% 16.80% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 88.55 88.25 86.93 102.71 0.00 0.00 0.00 -
EPS 12.13 12.80 12.40 12.50 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8385 0.81 0.78 0.7442 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 68,840
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 22.61 22.48 22.26 22.31 0.00 0.00 0.00 -
EPS 3.10 3.26 3.18 2.72 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2141 0.2064 0.1998 0.1617 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 - - - - -
Price 1.41 1.54 1.84 0.00 0.00 0.00 0.00 -
P/RPS 1.59 1.75 2.12 0.00 0.00 0.00 0.00 -
P/EPS 11.62 12.03 14.84 0.00 0.00 0.00 0.00 -
EY 8.61 8.31 6.74 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.68 1.90 2.36 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 22/11/04 17/08/04 24/05/04 25/02/04 - - - -
Price 1.31 1.25 1.50 1.45 0.00 0.00 0.00 -
P/RPS 1.48 1.42 1.73 1.41 0.00 0.00 0.00 -
P/EPS 10.80 9.77 12.10 11.60 0.00 0.00 0.00 -
EY 9.26 10.24 8.27 8.62 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.54 1.92 1.95 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment