[EKA] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -300.0%
YoY- -119.42%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 40,744 41,222 41,212 39,062 27,392 25,400 25,200 37.71%
PBT -3,420 -1,079 -550 -686 -1,956 -2,718 -2,464 24.40%
Tax -1,460 -141 -282 -534 -268 -82 -130 400.76%
NP -4,880 -1,220 -833 -1,220 -2,224 -2,800 -2,594 52.33%
-
NP to SH -4,880 -1,220 -833 -1,220 -2,224 -2,800 -2,594 52.33%
-
Tax Rate - - - - - - - -
Total Cost 45,624 42,442 42,045 40,282 29,616 28,200 27,794 39.11%
-
Net Worth -37,439 -34,319 -34,319 -34,319 -34,319 -34,319 -31,200 12.90%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth -37,439 -34,319 -34,319 -34,319 -34,319 -34,319 -31,200 12.90%
NOSH 312,000 312,000 312,000 312,000 312,000 312,000 312,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -11.98% -2.96% -2.02% -3.12% -8.12% -11.02% -10.30% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 13.06 13.21 13.21 12.52 8.78 8.14 8.08 37.68%
EPS -1.56 -0.39 -0.27 -0.40 -0.72 -0.90 -0.84 51.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.11 -0.11 -0.11 -0.11 -0.11 -0.10 12.91%
Adjusted Per Share Value based on latest NOSH - 312,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 13.06 13.21 13.21 12.52 8.78 8.14 8.08 37.68%
EPS -1.56 -0.39 -0.27 -0.40 -0.72 -0.90 -0.84 51.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.11 -0.11 -0.11 -0.11 -0.11 -0.10 12.91%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.07 0.07 0.065 0.045 0.025 0.055 0.05 -
P/RPS 0.54 0.53 0.49 0.36 0.28 0.68 0.62 -8.79%
P/EPS -4.48 -17.90 -24.34 -11.51 -3.51 -6.13 -6.01 -17.77%
EY -22.34 -5.59 -4.11 -8.69 -28.51 -16.32 -16.63 21.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 28/05/21 25/03/21 24/11/20 27/08/20 30/06/20 21/02/20 25/11/19 -
Price 0.035 0.07 0.095 0.085 0.045 0.045 0.055 -
P/RPS 0.27 0.53 0.72 0.68 0.51 0.55 0.68 -45.94%
P/EPS -2.24 -17.90 -35.57 -21.74 -6.31 -5.01 -6.61 -51.36%
EY -44.69 -5.59 -2.81 -4.60 -15.84 -19.94 -15.12 105.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment