[EKA] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -54.43%
YoY- 30.07%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 44,560 26,368 24,868 19,367 13,646 52,068 73,709 -8.03%
PBT -1,445 -2,574 -3,640 -372 -37,248 -11,944 -26,580 -38.42%
Tax -439 -120 -222 -159 -11 694 84 -
NP -1,884 -2,694 -3,862 -531 -37,259 -11,250 -26,496 -35.60%
-
NP to SH -1,884 -2,694 -3,862 -531 -37,259 -11,250 -26,496 -35.60%
-
Tax Rate - - - - - - - -
Total Cost 46,444 29,062 28,730 19,898 50,905 63,318 100,205 -12.01%
-
Net Worth -37,439 -34,319 -31,200 -28,080 -24,959 15,600 10,999 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth -37,439 -34,319 -31,200 -28,080 -24,959 15,600 10,999 -
NOSH 312,000 312,000 312,000 312,000 312,000 312,000 275,000 2.12%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -4.23% -10.22% -15.53% -2.74% -273.04% -21.61% -35.95% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -72.12% -240.87% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 14.28 8.45 7.97 6.21 4.37 16.69 26.80 -9.95%
EPS -0.60 -0.86 -1.24 -0.17 -11.94 -3.61 -9.63 -37.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.11 -0.10 -0.09 -0.08 0.05 0.04 -
Adjusted Per Share Value based on latest NOSH - 312,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 14.28 8.45 7.97 6.21 4.37 16.69 23.62 -8.03%
EPS -0.60 -0.86 -1.24 -0.17 -11.94 -3.61 -8.49 -35.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.12 -0.11 -0.10 -0.09 -0.08 0.05 0.0353 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.07 0.025 0.065 0.07 0.085 0.13 0.155 -
P/RPS 0.49 0.30 0.82 1.13 1.94 0.78 0.58 -2.76%
P/EPS -11.59 -2.90 -5.25 -41.13 -0.71 -3.61 -1.61 38.91%
EY -8.63 -34.54 -19.04 -2.43 -140.49 -27.74 -62.16 -28.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.60 3.88 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 30/06/20 30/05/19 24/05/18 29/05/17 30/05/16 18/05/15 -
Price 0.035 0.045 0.05 0.065 0.085 0.095 0.155 -
P/RPS 0.25 0.53 0.63 1.05 1.94 0.57 0.58 -13.07%
P/EPS -5.80 -5.21 -4.04 -38.19 -0.71 -2.63 -1.61 23.78%
EY -17.25 -19.19 -24.76 -2.62 -140.49 -37.96 -62.16 -19.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 1.90 3.88 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment