[BTM] QoQ Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 9.87%
YoY- -291.95%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 10,390 11,628 9,082 8,541 7,612 7,416 7,833 20.78%
PBT -1,666 -3,092 -6,336 -4,609 -5,114 -6,840 -2,305 -19.50%
Tax 0 0 -8 0 0 0 1,590 -
NP -1,666 -3,092 -6,344 -4,609 -5,114 -6,840 -715 76.02%
-
NP to SH -1,666 -3,092 -6,344 -4,609 -5,114 -6,840 7,129 -
-
Tax Rate - - - - - - - -
Total Cost 12,056 14,720 15,426 13,150 12,726 14,256 8,548 25.84%
-
Net Worth 26,949 26,993 12,912 15,473 16,286 17,100 188,474 -72.75%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 26,949 26,993 12,912 15,473 16,286 17,100 188,474 -72.75%
NOSH 122,499 122,698 56,141 40,718 40,716 40,714 409,726 -55.38%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -16.03% -26.59% -69.85% -53.97% -67.18% -92.23% -9.13% -
ROE -6.18% -11.45% -49.13% -29.79% -31.40% -40.00% 3.78% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 8.48 9.48 16.18 20.98 18.70 18.21 1.91 170.86%
EPS -1.36 -2.52 -11.30 -11.32 -12.56 -16.80 -1.76 -15.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.23 0.38 0.40 0.42 0.46 -38.92%
Adjusted Per Share Value based on latest NOSH - 40,723
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.83 0.93 0.72 0.68 0.61 0.59 0.62 21.53%
EPS -0.13 -0.25 -0.50 -0.37 -0.41 -0.54 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0214 0.0215 0.0103 0.0123 0.013 0.0136 0.15 -72.79%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.255 0.155 0.13 0.24 0.27 0.225 0.24 -
P/RPS 3.01 1.64 0.80 1.14 1.44 1.24 12.55 -61.49%
P/EPS -18.75 -6.15 -1.15 -2.12 -2.15 -1.34 13.79 -
EY -5.33 -16.26 -86.92 -47.17 -46.52 -74.67 7.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.70 0.57 0.63 0.68 0.54 0.52 70.97%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 27/08/15 28/05/15 26/02/15 28/11/14 28/08/14 26/05/14 27/02/14 -
Price 0.20 0.155 0.165 0.18 0.29 0.26 0.26 -
P/RPS 2.36 1.64 1.02 0.86 1.55 1.43 13.60 -68.98%
P/EPS -14.71 -6.15 -1.46 -1.59 -2.31 -1.55 14.94 -
EY -6.80 -16.26 -68.48 -62.89 -43.31 -64.62 6.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.70 0.72 0.47 0.72 0.62 0.57 36.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment