[BTM] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -220.78%
YoY- -136.04%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 3,188 5,771 3,103 2,676 2,368 1,190 2,298 5.60%
PBT -1,229 228 -1,249 -2,879 -1,452 -285 -2,413 -10.62%
Tax 0 0 -2 -8 1,619 0 1,862 -
NP -1,229 228 -1,251 -2,887 167 -285 -551 14.29%
-
NP to SH -1,225 229 -1,251 -2,887 8,011 -285 -551 14.22%
-
Tax Rate - 0.00% - - - - - -
Total Cost 4,417 5,543 4,354 5,563 2,201 1,475 2,849 7.57%
-
Net Worth 29,477 26,313 26,270 23,463 1,168,121 11,380 13,489 13.90%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 29,477 26,313 26,270 23,463 1,168,121 11,380 13,489 13.90%
NOSH 128,494 125,303 125,100 102,014 2,539,393 40,645 40,875 21.01%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -38.55% 3.95% -40.32% -107.88% 7.05% -23.95% -23.98% -
ROE -4.16% 0.87% -4.76% -12.30% 0.69% -2.50% -4.08% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 2.49 4.61 2.48 2.62 0.09 2.93 5.62 -12.67%
EPS -0.96 0.18 -1.00 -2.83 0.41 -0.70 -1.35 -5.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.21 0.21 0.23 0.46 0.28 0.33 -5.83%
Adjusted Per Share Value based on latest NOSH - 102,014
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.25 0.46 0.25 0.21 0.19 0.09 0.18 5.62%
EPS -0.10 0.02 -0.10 -0.23 0.64 -0.02 -0.04 16.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0235 0.0209 0.0209 0.0187 0.9297 0.0091 0.0107 13.99%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.245 0.245 0.32 0.13 0.24 0.25 0.26 -
P/RPS 9.85 5.32 12.90 4.96 257.37 8.54 4.62 13.43%
P/EPS -25.63 134.06 -32.00 -4.59 76.08 -35.65 -19.29 4.84%
EY -3.90 0.75 -3.13 -21.77 1.31 -2.80 -5.18 -4.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.17 1.52 0.57 0.52 0.89 0.79 5.18%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 24/02/17 25/02/16 26/02/15 27/02/14 28/02/13 29/02/12 -
Price 0.22 0.315 0.24 0.165 0.26 0.16 0.22 -
P/RPS 8.84 6.84 9.68 6.29 278.82 5.46 3.91 14.54%
P/EPS -23.02 172.36 -24.00 -5.83 82.42 -22.82 -16.32 5.89%
EY -4.34 0.58 -4.17 -17.15 1.21 -4.38 -6.13 -5.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.50 1.14 0.72 0.57 0.57 0.67 6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment