[BTM] QoQ Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -20.43%
YoY- -176.86%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 11,310 11,162 11,812 10,278 10,718 8,710 7,860 27.37%
PBT -3,168 -4,664 -4,420 -4,918 -3,885 -4,182 -3,620 -8.48%
Tax 0 0 0 239 0 0 0 -
NP -3,168 -4,664 -4,420 -4,679 -3,885 -4,182 -3,620 -8.48%
-
NP to SH -3,168 -4,664 -4,420 -4,679 -3,885 -4,182 -3,620 -8.48%
-
Tax Rate - - - - - - - -
Total Cost 14,478 15,826 16,232 14,957 14,603 12,892 11,480 16.67%
-
Net Worth 8,171 8,171 9,417 10,186 12,253 12,522 12,028 -22.66%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 8,171 8,171 9,417 10,186 12,253 12,522 12,028 -22.66%
NOSH 31,428 31,428 31,392 30,866 29,887 29,122 28,639 6.37%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -28.01% -41.78% -37.42% -45.52% -36.25% -48.01% -46.06% -
ROE -38.77% -57.08% -46.93% -45.94% -31.71% -33.40% -30.10% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 35.99 35.52 37.63 33.30 35.86 29.91 27.44 19.76%
EPS -10.08 -14.84 -14.08 -15.45 -13.00 -14.36 -12.64 -13.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.30 0.33 0.41 0.43 0.42 -27.30%
Adjusted Per Share Value based on latest NOSH - 31,421
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 0.90 0.89 0.94 0.82 0.85 0.69 0.63 26.76%
EPS -0.25 -0.37 -0.35 -0.37 -0.31 -0.33 -0.29 -9.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0065 0.0065 0.0075 0.0081 0.0098 0.01 0.0096 -22.83%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.14 0.14 0.44 0.33 0.56 0.73 0.56 -
P/RPS 0.39 0.39 1.17 0.99 1.56 2.44 2.04 -66.71%
P/EPS -1.39 -0.94 -3.12 -2.18 -4.31 -5.08 -4.43 -53.72%
EY -72.00 -106.00 -32.00 -45.94 -23.21 -19.67 -22.57 116.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 1.47 1.00 1.37 1.70 1.33 -45.07%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 26/08/08 29/05/08 28/02/08 30/11/07 29/08/07 31/05/07 -
Price 0.14 0.14 0.14 0.35 0.43 0.60 0.38 -
P/RPS 0.39 0.39 0.37 1.05 1.20 2.01 1.38 -56.83%
P/EPS -1.39 -0.94 -0.99 -2.31 -3.31 -4.18 -3.01 -40.17%
EY -72.00 -106.00 -100.57 -43.31 -30.23 -23.93 -33.26 67.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.47 1.06 1.05 1.40 0.90 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment