[PPG] QoQ Annualized Quarter Result on 30-Dec-2020 [#1]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Dec-2020 [#1]
Profit Trend
QoQ- 227.45%
YoY- -68.4%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 81,944 76,028 57,290 60,890 84,416 80,892 68,570 12.60%
PBT 13,988 7,696 -1,833 -1,905 10,268 16,092 4,169 123.95%
Tax -7,798 -4,764 -754 -1,366 -3,418 -5,096 -2,331 123.51%
NP 6,190 2,932 -2,587 -3,272 6,850 10,996 1,838 124.51%
-
NP to SH 5,832 3,380 -2,652 -3,496 6,550 10,696 1,657 131.20%
-
Tax Rate 55.75% 61.90% - - 33.29% 31.67% 55.91% -
Total Cost 75,754 73,096 59,877 64,162 77,566 69,896 66,732 8.81%
-
Net Worth 96,057 94,125 93,719 93,535 101,041 99,776 97,196 -0.78%
Dividend
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 96,057 94,125 93,719 93,535 101,041 99,776 97,196 -0.78%
NOSH 100,043 100,043 100,043 100,043 100,043 100,043 100,043 0.00%
Ratio Analysis
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 7.55% 3.86% -4.52% -5.37% 8.11% 13.59% 2.68% -
ROE 6.07% 3.59% -2.83% -3.74% 6.48% 10.72% 1.70% -
Per Share
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 84.83 78.71 59.31 63.04 87.39 83.74 70.98 12.60%
EPS 6.04 3.48 -2.75 -3.61 6.78 11.08 1.72 130.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9944 0.9744 0.9702 0.9683 1.046 1.0329 1.0062 -0.78%
Adjusted Per Share Value based on latest NOSH - 100,043
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 81.91 76.00 57.27 60.86 84.38 80.86 68.54 12.60%
EPS 5.83 3.38 -2.65 -3.49 6.55 10.69 1.66 130.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9602 0.9408 0.9368 0.935 1.01 0.9973 0.9716 -0.78%
Price Multiplier on Financial Quarter End Date
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.36 0.36 0.26 0.29 0.265 0.34 0.34 -
P/RPS 0.42 0.46 0.44 0.46 0.30 0.41 0.48 -8.50%
P/EPS 5.96 10.29 -9.47 -8.01 3.91 3.07 19.82 -55.08%
EY 16.77 9.72 -10.56 -12.48 25.59 32.57 5.05 122.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.27 0.30 0.25 0.33 0.34 3.88%
Price Multiplier on Announcement Date
31/03/21 30/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 26/02/21 30/11/20 24/08/20 29/05/20 21/02/20 28/11/19 -
Price 0.00 0.36 0.315 0.265 0.275 0.325 0.335 -
P/RPS 0.00 0.46 0.53 0.42 0.31 0.39 0.47 -
P/EPS 0.00 10.29 -11.47 -7.32 4.06 2.94 19.53 -
EY 0.00 9.72 -8.72 -13.66 24.66 34.07 5.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.37 0.32 0.27 0.26 0.31 0.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment