[BIOSIS] QoQ Annualized Quarter Result on 30-Sep-2012 [#2]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
29-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- 6.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 6,412 13,081 17,910 18,964 19,744 0 0 -
PBT -14,436 -17,188 -5,198 -6,372 -6,504 0 0 -
Tax 0 379 -9 -10 -8 0 0 -
NP -14,436 -16,809 -5,208 -6,382 -6,512 0 0 -
-
NP to SH -12,956 -15,727 -4,260 -5,368 -5,748 0 0 -
-
Tax Rate - - - - - - - -
Total Cost 20,848 29,890 23,118 25,346 26,256 0 0 -
-
Net Worth 10,516 13,654 27,325 27,366 29,369 30,446 42,624 -60.69%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 10,516 13,654 27,325 27,366 29,369 30,446 42,624 -60.69%
NOSH 105,162 105,034 105,098 105,254 104,890 104,988 103,961 0.76%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -225.14% -128.50% -29.08% -33.65% -32.98% 0.00% 0.00% -
ROE -123.20% -115.18% -15.59% -19.62% -19.57% 0.00% 0.00% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 6.10 12.45 17.04 18.02 18.82 0.00 0.00 -
EPS -12.32 -14.91 -4.05 -5.10 -5.48 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.13 0.26 0.26 0.28 0.29 0.41 -60.99%
Adjusted Per Share Value based on latest NOSH - 104,789
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 6.12 12.50 17.11 18.11 18.86 0.00 0.00 -
EPS -12.38 -15.02 -4.07 -5.13 -5.49 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1005 0.1304 0.261 0.2614 0.2805 0.2908 0.4072 -60.68%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.14 0.20 0.25 0.34 0.23 0.22 0.35 -
P/RPS 2.30 1.61 1.47 1.89 1.22 0.00 0.00 -
P/EPS -1.14 -1.34 -6.17 -6.67 -4.20 0.00 0.00 -
EY -88.00 -74.87 -16.21 -15.00 -23.83 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.54 0.96 1.31 0.82 0.76 0.85 39.50%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 30/08/13 31/05/13 28/02/13 29/11/12 30/08/12 31/05/12 29/02/12 -
Price 0.17 0.22 0.20 0.25 0.40 0.24 0.29 -
P/RPS 2.79 1.77 1.17 1.39 2.13 0.00 0.00 -
P/EPS -1.38 -1.47 -4.93 -4.90 -7.30 0.00 0.00 -
EY -72.47 -68.06 -20.27 -20.40 -13.70 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.69 0.77 0.96 1.43 0.83 0.71 79.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment