[TEKSENG] QoQ Annualized Quarter Result on 31-Mar-2004 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 33,276 14,372 0 0 0 0 -
PBT 7,725 3,865 0 0 0 0 -
Tax -2,023 -1,026 0 0 0 0 -
NP 5,702 2,838 0 0 0 0 -
-
NP to SH 5,702 2,838 0 0 0 0 -
-
Tax Rate 26.19% 26.55% - - - - -
Total Cost 27,574 11,533 0 0 0 0 -
-
Net Worth 2,470,866 9,181 0 0 0 0 -
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div 63,355 - - - - - -
Div Payout % 1,111.11% - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 2,470,866 9,181 0 0 0 0 -
NOSH 6,335,555 13,306 0 0 0 0 -
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 17.14% 19.75% 0.00% 0.00% 0.00% 0.00% -
ROE 0.23% 30.92% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 0.53 108.01 0.00 0.00 0.00 0.00 -
EPS 0.09 21.33 0.00 0.00 0.00 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.69 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 9.23 3.98 0.00 0.00 0.00 0.00 -
EPS 1.58 0.79 0.00 0.00 0.00 0.00 -
DPS 17.57 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.8508 0.0255 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/12/04 - - - - - -
Price 0.51 0.00 0.00 0.00 0.00 0.00 -
P/RPS 97.10 0.00 0.00 0.00 0.00 0.00 -
P/EPS 566.67 0.00 0.00 0.00 0.00 0.00 -
EY 0.18 0.00 0.00 0.00 0.00 0.00 -
DY 1.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 24/02/05 07/01/05 - - - - -
Price 0.51 0.52 0.00 0.00 0.00 0.00 -
P/RPS 97.10 0.48 0.00 0.00 0.00 0.00 -
P/EPS 566.67 2.44 0.00 0.00 0.00 0.00 -
EY 0.18 41.03 0.00 0.00 0.00 0.00 -
DY 1.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.75 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment