[TEKSENG] YoY Quarter Result on 31-Mar-2004 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 27,907 24,743 19,182 0 -
PBT 1,579 1,469 835 0 -
Tax 1,072 -433 -159 0 -
NP 2,651 1,036 676 0 -
-
NP to SH 2,651 1,036 676 0 -
-
Tax Rate -67.89% 29.48% 19.04% - -
Total Cost 25,256 23,707 18,506 0 -
-
Net Worth 0 80,577 65,909 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 0 80,577 65,909 0 -
NOSH 241,774 191,851 168,999 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 9.50% 4.19% 3.52% 0.00% -
ROE 0.00% 1.29% 1.03% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 11.54 12.90 11.35 0.00 -
EPS 1.10 0.54 0.40 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.42 0.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 7.66 6.79 5.27 0.00 -
EPS 0.73 0.28 0.19 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2213 0.181 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 0.47 0.44 0.48 0.00 -
P/RPS 4.07 3.41 4.23 0.00 -
P/EPS 42.86 81.48 120.00 0.00 -
EY 2.33 1.23 0.83 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.05 1.23 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 20/04/07 17/05/06 26/05/05 - -
Price 0.46 0.44 0.42 0.00 -
P/RPS 3.99 3.41 3.70 0.00 -
P/EPS 41.95 81.48 105.00 0.00 -
EY 2.38 1.23 0.95 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.05 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment