[TEKSENG] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 60.55%
YoY- -8.48%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 152,912 158,377 179,462 214,428 182,594 199,312 218,570 -21.14%
PBT 11,044 12,972 16,834 23,208 14,587 17,425 20,090 -32.82%
Tax -3,062 -3,606 -4,516 -5,664 -4,123 -3,597 -5,332 -30.84%
NP 7,982 9,365 12,318 17,544 10,464 13,828 14,758 -33.54%
-
NP to SH 6,632 7,974 11,016 16,320 10,165 13,346 14,482 -40.50%
-
Tax Rate 27.73% 27.80% 26.83% 24.41% 28.26% 20.64% 26.54% -
Total Cost 144,930 149,012 167,144 196,884 172,130 185,484 203,812 -20.28%
-
Net Worth 274,107 274,107 230,827 230,827 227,220 225,823 222,239 14.96%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - 3,606 4,779 7,169 -
Div Payout % - - - - 35.48% 35.81% 49.50% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 274,107 274,107 230,827 230,827 227,220 225,823 222,239 14.96%
NOSH 360,668 360,668 360,668 360,668 360,668 360,668 360,668 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 5.22% 5.91% 6.86% 8.18% 5.73% 6.94% 6.75% -
ROE 2.42% 2.91% 4.77% 7.07% 4.47% 5.91% 6.52% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 42.40 43.91 49.76 59.45 50.63 55.60 60.98 -21.46%
EPS 1.84 2.21 3.06 4.52 2.82 3.72 4.04 -40.71%
DPS 0.00 0.00 0.00 0.00 1.00 1.33 2.00 -
NAPS 0.76 0.76 0.64 0.64 0.63 0.63 0.62 14.49%
Adjusted Per Share Value based on latest NOSH - 360,668
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 41.99 43.49 49.28 58.88 50.14 54.73 60.02 -21.14%
EPS 1.82 2.19 3.02 4.48 2.79 3.66 3.98 -40.56%
DPS 0.00 0.00 0.00 0.00 0.99 1.31 1.97 -
NAPS 0.7527 0.7527 0.6338 0.6338 0.6239 0.6201 0.6102 14.97%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.305 0.305 0.30 0.295 0.315 0.305 0.39 -
P/RPS 0.72 0.69 0.60 0.50 0.62 0.55 0.64 8.14%
P/EPS 16.59 13.79 9.82 6.52 11.18 8.19 9.65 43.36%
EY 6.03 7.25 10.18 15.34 8.95 12.21 10.36 -30.21%
DY 0.00 0.00 0.00 0.00 3.17 4.37 5.13 -
P/NAPS 0.40 0.40 0.47 0.46 0.50 0.48 0.63 -26.06%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 23/11/23 24/08/23 25/05/23 21/02/23 22/11/22 25/08/22 -
Price 0.305 0.315 0.305 0.295 0.335 0.315 0.375 -
P/RPS 0.72 0.72 0.61 0.50 0.66 0.57 0.61 11.65%
P/EPS 16.59 14.25 9.99 6.52 11.89 8.46 9.28 47.14%
EY 6.03 7.02 10.01 15.34 8.41 11.82 10.77 -31.99%
DY 0.00 0.00 0.00 0.00 2.99 4.23 5.33 -
P/NAPS 0.40 0.41 0.48 0.46 0.53 0.50 0.60 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment