[THHEAVY] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 76.84%
YoY- 36.67%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 5,397 6,726 9,258 8,984 17,775 17,496 44,478 -75.39%
PBT -116,348 -104,501 -84,914 -98,416 -452,016 -203,409 -100,632 10.12%
Tax 0 0 0 0 12,375 0 0 -
NP -116,348 -104,501 -84,914 -98,416 -439,641 -203,409 -100,632 10.12%
-
NP to SH -99,534 -93,500 -75,946 -84,716 -365,813 -229,241 -80,580 15.07%
-
Tax Rate - - - - - - - -
Total Cost 121,745 111,227 94,172 107,400 457,416 220,905 145,110 -11.01%
-
Net Worth 78,475 145,626 168,022 179,293 224,235 437,112 594,810 -73.98%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 78,475 145,626 168,022 179,293 224,235 437,112 594,810 -73.98%
NOSH 1,121,237 1,120,207 1,120,147 1,120,582 1,121,179 1,120,801 1,122,284 -0.06%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -2,155.79% -1,553.54% -917.20% -1,095.46% -2,473.37% -1,162.60% -226.25% -
ROE -126.83% -64.21% -45.20% -47.25% -163.14% -52.44% -13.55% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.48 0.60 0.83 0.80 1.59 1.56 3.96 -75.41%
EPS -8.88 -8.35 -6.78 -7.56 -32.63 -20.45 -7.18 15.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.13 0.15 0.16 0.20 0.39 0.53 -73.96%
Adjusted Per Share Value based on latest NOSH - 1,120,582
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.24 0.30 0.42 0.40 0.80 0.79 2.00 -75.57%
EPS -4.48 -4.21 -3.42 -3.81 -16.47 -10.32 -3.63 15.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0353 0.0656 0.0756 0.0807 0.101 0.1968 0.2678 -74.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.105 0.07 0.06 0.145 0.135 0.18 0.10 -
P/RPS 21.81 11.66 7.26 18.09 8.52 11.53 2.52 319.88%
P/EPS -1.18 -0.84 -0.88 -1.92 -0.41 -0.88 -1.39 -10.31%
EY -84.56 -119.24 -113.00 -52.14 -241.69 -113.63 -71.80 11.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.54 0.40 0.91 0.68 0.46 0.19 294.99%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 30/11/17 23/08/17 29/05/17 28/02/17 28/02/17 26/08/16 -
Price 0.095 0.105 0.05 0.07 0.14 0.14 0.18 -
P/RPS 19.73 17.49 6.05 8.73 8.83 8.97 4.54 165.59%
P/EPS -1.07 -1.26 -0.74 -0.93 -0.43 -0.68 -2.51 -43.26%
EY -93.46 -79.49 -135.60 -108.00 -233.05 -146.10 -39.89 76.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.81 0.33 0.44 0.70 0.36 0.34 151.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment