[THHEAVY] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 76.84%
YoY- 36.67%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 75,748 46,120 744 8,984 58,096 191,204 568,456 -28.50%
PBT 7,116 8,232 -102,192 -98,416 -165,732 -101,268 2,096 22.57%
Tax 0 0 0 0 0 -160 0 -
NP 7,116 8,232 -102,192 -98,416 -165,732 -101,428 2,096 22.57%
-
NP to SH 10,008 9,936 -59,008 -84,716 -133,768 -75,400 6,900 6.38%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost 68,632 37,888 102,936 107,400 223,828 292,632 566,360 -29.63%
-
Net Worth 67,281 56,063 33,637 179,293 605,995 36,591,175 43,023,530 -65.89%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 67,281 56,063 33,637 179,293 605,995 36,591,175 43,023,530 -65.89%
NOSH 1,121,350 1,121,272 1,121,237 1,120,582 1,122,214 1,108,823 1,014,705 1.67%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 9.39% 17.85% -13,735.48% -1,095.46% -285.27% -53.05% 0.37% -
ROE 14.87% 17.72% -175.43% -47.25% -22.07% -0.21% 0.02% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 6.76 4.11 0.07 0.80 5.18 17.24 56.02 -29.68%
EPS 0.88 0.88 -5.28 -7.56 -11.92 -6.80 0.68 4.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.05 0.03 0.16 0.54 33.00 42.40 -66.45%
Adjusted Per Share Value based on latest NOSH - 1,120,582
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 3.41 2.08 0.03 0.40 2.62 8.61 25.59 -28.50%
EPS 0.45 0.45 -2.66 -3.81 -6.02 -3.39 0.31 6.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0303 0.0252 0.0151 0.0807 0.2728 16.4745 19.3706 -65.89%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.05 0.06 0.075 0.145 0.135 0.34 0.895 -
P/RPS 0.74 1.46 113.03 18.09 2.61 1.97 1.60 -12.04%
P/EPS 5.60 6.77 -1.43 -1.92 -1.13 -5.00 131.62 -40.88%
EY 17.85 14.77 -70.17 -52.14 -88.30 -20.00 0.76 69.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.20 2.50 0.91 0.25 0.01 0.02 85.96%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 31/05/19 25/05/18 29/05/17 24/05/16 29/05/15 29/05/14 -
Price 0.08 0.06 0.035 0.07 0.115 0.25 0.895 -
P/RPS 1.18 1.46 52.75 8.73 2.22 1.45 1.60 -4.94%
P/EPS 8.96 6.77 -0.67 -0.93 -0.96 -3.68 131.62 -36.07%
EY 11.16 14.77 -150.36 -108.00 -103.65 -27.20 0.76 56.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.20 1.17 0.44 0.21 0.01 0.02 101.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment