[ARANK] QoQ Annualized Quarter Result on 31-Jul-2009 [#4]

Stock
[ARANK] A-RANK BHD
Announcement Date
29-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jul-2009 [#4]
Profit Trend
QoQ- 52.77%
YoY- -192.34%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Revenue 361,550 350,366 353,168 341,007 325,582 352,396 470,396 -16.13%
PBT 8,784 9,076 9,324 -10,847 -17,428 -30,196 1,452 233.10%
Tax 0 0 0 2,607 -18 -32 -192 -
NP 8,784 9,076 9,324 -8,240 -17,446 -30,228 1,260 266.23%
-
NP to SH 8,784 9,076 9,324 -8,240 -17,446 -30,228 1,260 266.23%
-
Tax Rate 0.00% 0.00% 0.00% - - - 13.22% -
Total Cost 352,766 341,290 343,844 349,247 343,029 382,624 469,136 -17.35%
-
Net Worth 55,966 54,423 53,669 51,199 46,389 44,005 62,999 -7.60%
Dividend
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Net Worth 55,966 54,423 53,669 51,199 46,389 44,005 62,999 -7.60%
NOSH 79,951 80,035 80,103 79,999 79,981 80,010 80,769 -0.67%
Ratio Analysis
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
NP Margin 2.43% 2.59% 2.64% -2.42% -5.36% -8.58% 0.27% -
ROE 15.70% 16.68% 17.37% -16.09% -37.61% -68.69% 2.00% -
Per Share
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 452.21 437.76 440.89 426.26 407.07 440.44 582.40 -15.56%
EPS 10.99 11.34 11.64 -10.30 -21.81 -37.78 1.56 268.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.68 0.67 0.64 0.58 0.55 0.78 -6.97%
Adjusted Per Share Value based on latest NOSH - 79,950
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
RPS 201.85 195.60 197.17 190.38 181.77 196.74 262.62 -16.13%
EPS 4.90 5.07 5.21 -4.60 -9.74 -16.88 0.70 267.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3125 0.3038 0.2996 0.2858 0.259 0.2457 0.3517 -7.59%
Price Multiplier on Financial Quarter End Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 -
Price 0.59 0.41 0.38 0.35 0.38 0.43 0.45 -
P/RPS 0.13 0.09 0.09 0.08 0.09 0.10 0.08 38.34%
P/EPS 5.37 3.62 3.26 -3.40 -1.74 -1.14 28.85 -67.50%
EY 18.62 27.66 30.63 -29.43 -57.40 -87.86 3.47 207.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.60 0.57 0.55 0.66 0.78 0.58 28.09%
Price Multiplier on Announcement Date
30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 CAGR
Date 28/06/10 29/03/10 22/12/09 29/09/09 29/06/09 31/03/09 23/12/08 -
Price 0.50 0.47 0.40 0.40 0.34 0.40 0.50 -
P/RPS 0.11 0.11 0.09 0.09 0.08 0.09 0.09 14.35%
P/EPS 4.55 4.14 3.44 -3.88 -1.56 -1.06 32.05 -72.88%
EY 21.97 24.13 29.10 -25.75 -64.16 -94.45 3.12 268.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.69 0.60 0.63 0.59 0.73 0.64 7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment