[ARANK] QoQ Annualized Quarter Result on 31-Oct-2024 [#1]

Stock
[ARANK] A-RANK BHD
Announcement Date
03-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2025
Quarter
31-Oct-2024 [#1]
Profit Trend
QoQ- -9.92%
YoY- 7.56%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 635,040 713,920 696,440 702,146 723,104 647,379 632,184 0.29%
PBT 14,876 14,495 13,080 13,502 14,192 15,040 13,706 5.58%
Tax -4,020 -2,763 -2,510 -4,448 -4,452 -3,998 -3,849 2.92%
NP 10,856 11,732 10,569 9,054 9,740 11,042 9,857 6.61%
-
NP to SH 13,828 15,351 14,154 12,174 12,856 13,966 12,732 5.63%
-
Tax Rate 27.02% 19.06% 19.19% 32.94% 31.37% 26.58% 28.08% -
Total Cost 624,184 702,188 685,870 693,092 713,364 636,337 622,326 0.19%
-
Net Worth 188,075 184,117 175,430 171,921 173,675 170,120 164,859 9.13%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - 4,468 - - - 4,384 - -
Div Payout % - 29.11% - - - 31.39% - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 188,075 184,117 175,430 171,921 173,675 170,120 164,859 9.13%
NOSH 179,119 178,754 178,754 178,754 178,754 178,754 178,754 0.13%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 1.71% 1.64% 1.52% 1.29% 1.35% 1.71% 1.56% -
ROE 7.35% 8.34% 8.07% 7.08% 7.40% 8.21% 7.72% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 354.53 399.39 396.99 400.24 412.19 369.13 360.46 -1.09%
EPS 7.72 8.59 8.07 6.94 7.32 7.96 7.25 4.25%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.05 1.03 1.00 0.98 0.99 0.97 0.94 7.62%
Adjusted Per Share Value based on latest NOSH - 179,119
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 354.53 398.57 388.81 392.00 403.70 361.42 352.94 0.29%
EPS 7.72 8.57 7.90 6.80 7.18 7.80 7.11 5.61%
DPS 0.00 2.49 0.00 0.00 0.00 2.45 0.00 -
NAPS 1.05 1.0279 0.9794 0.9598 0.9696 0.9498 0.9204 9.13%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.52 0.535 0.525 0.52 0.54 0.52 0.53 -
P/RPS 0.15 0.13 0.13 0.13 0.13 0.14 0.15 0.00%
P/EPS 6.74 6.23 6.51 7.49 7.37 6.53 7.30 -5.15%
EY 14.85 16.05 15.37 13.35 13.57 15.31 13.70 5.49%
DY 0.00 4.67 0.00 0.00 0.00 4.81 0.00 -
P/NAPS 0.50 0.52 0.53 0.53 0.55 0.54 0.56 -7.24%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 03/12/24 24/09/24 25/06/24 26/03/24 05/12/23 26/09/23 27/06/23 -
Price 0.53 0.51 0.53 0.51 0.545 0.575 0.535 -
P/RPS 0.15 0.13 0.13 0.13 0.13 0.16 0.15 0.00%
P/EPS 6.87 5.94 6.57 7.35 7.44 7.22 7.37 -4.55%
EY 14.57 16.84 15.22 13.61 13.45 13.85 13.57 4.83%
DY 0.00 4.90 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 0.50 0.50 0.53 0.52 0.55 0.59 0.57 -8.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment