[ARANK] QoQ Cumulative Quarter Result on 31-Oct-2024 [#1]

Stock
[ARANK] A-RANK BHD
Announcement Date
03-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2025
Quarter
31-Oct-2024 [#1]
Profit Trend
QoQ- -77.48%
YoY- 7.56%
Quarter Report
Latest QR
Upcoming QR
ARANK's Result
ARANK's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 158,760 713,920 522,330 351,073 180,776 647,379 474,138 -51.62%
PBT 3,719 14,495 9,810 6,751 3,548 15,040 10,280 -49.07%
Tax -1,005 -2,763 -1,883 -2,224 -1,113 -3,998 -2,887 -50.35%
NP 2,714 11,732 7,927 4,527 2,435 11,042 7,393 -48.57%
-
NP to SH 3,457 15,351 10,616 6,087 3,214 13,966 9,549 -49.04%
-
Tax Rate 27.02% 19.06% 19.19% 32.94% 31.37% 26.58% 28.08% -
Total Cost 156,046 702,188 514,403 346,546 178,341 636,337 466,745 -51.66%
-
Net Worth 188,075 184,117 175,430 171,921 173,675 170,120 164,859 9.13%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div - 4,468 - - - 4,384 - -
Div Payout % - 29.11% - - - 31.39% - -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 188,075 184,117 175,430 171,921 173,675 170,120 164,859 9.13%
NOSH 179,119 178,754 178,754 178,754 178,754 178,754 178,754 0.13%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 1.71% 1.64% 1.52% 1.29% 1.35% 1.71% 1.56% -
ROE 1.84% 8.34% 6.05% 3.54% 1.85% 8.21% 5.79% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 88.63 399.39 297.74 200.12 103.05 369.13 270.35 -52.29%
EPS 1.93 8.59 6.05 3.47 1.83 7.96 5.44 -49.72%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.05 1.03 1.00 0.98 0.99 0.97 0.94 7.62%
Adjusted Per Share Value based on latest NOSH - 179,119
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 88.63 398.57 291.61 196.00 100.92 361.42 264.71 -51.62%
EPS 1.93 8.57 5.93 3.40 1.79 7.80 5.33 -49.04%
DPS 0.00 2.49 0.00 0.00 0.00 2.45 0.00 -
NAPS 1.05 1.0279 0.9794 0.9598 0.9696 0.9498 0.9204 9.13%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 0.52 0.535 0.525 0.52 0.54 0.52 0.53 -
P/RPS 0.59 0.13 0.18 0.26 0.52 0.14 0.20 105.01%
P/EPS 26.94 6.23 8.68 14.99 29.47 6.53 9.73 96.56%
EY 3.71 16.05 11.53 6.67 3.39 15.31 10.27 -49.12%
DY 0.00 4.67 0.00 0.00 0.00 4.81 0.00 -
P/NAPS 0.50 0.52 0.53 0.53 0.55 0.54 0.56 -7.24%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 03/12/24 24/09/24 25/06/24 26/03/24 05/12/23 26/09/23 27/06/23 -
Price 0.53 0.51 0.53 0.51 0.545 0.575 0.535 -
P/RPS 0.60 0.13 0.18 0.25 0.53 0.16 0.20 107.31%
P/EPS 27.46 5.94 8.76 14.70 29.75 7.22 9.83 97.73%
EY 3.64 16.84 11.42 6.80 3.36 13.85 10.18 -49.46%
DY 0.00 4.90 0.00 0.00 0.00 4.35 0.00 -
P/NAPS 0.50 0.50 0.53 0.52 0.55 0.59 0.57 -8.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment