[ARKA] QoQ Annualized Quarter Result on 29-Feb-2000 [#3]

Announcement Date
17-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- -31.5%
YoY- 576.47%
View:
Show?
Annualized Quarter Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 58,854 61,944 61,607 61,628 63,970 60,792 52,114 -0.12%
PBT 4,060 3,520 2,943 2,833 4,100 4,192 218 -2.92%
Tax -1,022 -1,252 -1,254 -840 -1,190 -1,036 82 -
NP 3,038 2,268 1,689 1,993 2,910 3,156 300 -2.32%
-
NP to SH 3,038 2,268 1,689 1,993 2,910 3,156 300 -2.32%
-
Tax Rate 25.17% 35.57% 42.61% 29.65% 29.02% 24.71% -37.61% -
Total Cost 55,816 59,676 59,918 59,634 61,060 57,636 51,814 -0.07%
-
Net Worth 26,017 24,756 24,385 23,983 23,999 22,771 22,000 -0.17%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 26,017 24,756 24,385 23,983 23,999 22,771 22,000 -0.17%
NOSH 20,013 19,964 19,988 19,986 19,999 19,974 20,000 -0.00%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 5.16% 3.66% 2.74% 3.23% 4.55% 5.19% 0.58% -
ROE 11.68% 9.16% 6.93% 8.31% 12.13% 13.86% 1.36% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 294.08 310.27 308.22 308.35 319.85 304.35 260.57 -0.12%
EPS 15.18 11.36 8.45 9.97 14.56 15.80 1.50 -2.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.24 1.22 1.20 1.20 1.14 1.10 -0.16%
Adjusted Per Share Value based on latest NOSH - 20,000
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 90.20 94.93 94.42 94.45 98.04 93.17 79.87 -0.12%
EPS 4.66 3.48 2.59 3.05 4.46 4.84 0.46 -2.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3987 0.3794 0.3737 0.3676 0.3678 0.349 0.3372 -0.16%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 1.82 2.68 3.00 3.10 0.00 0.00 0.00 -
P/RPS 0.62 0.86 0.97 1.01 0.00 0.00 0.00 -100.00%
P/EPS 11.99 23.59 35.50 31.08 0.00 0.00 0.00 -100.00%
EY 8.34 4.24 2.82 3.22 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 2.16 2.46 2.58 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 26/01/01 24/10/00 27/07/00 17/04/00 17/01/00 22/10/99 - -
Price 1.80 2.00 2.60 3.18 1.88 0.00 0.00 -
P/RPS 0.61 0.64 0.84 1.03 0.59 0.00 0.00 -100.00%
P/EPS 11.86 17.61 30.77 31.89 12.92 0.00 0.00 -100.00%
EY 8.43 5.68 3.25 3.14 7.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.61 2.13 2.65 1.57 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment