[ARKA] QoQ TTM Result on 29-Feb-2000 [#3]

Announcement Date
17-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
29-Feb-2000 [#3]
Profit Trend
QoQ- 7.22%
YoY--%
View:
Show?
TTM Result
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Revenue 58,364 61,213 60,925 59,186 57,979 54,847 51,942 -0.11%
PBT 2,914 2,776 2,944 2,223 2,039 923 -347 -
Tax -1,170 -1,309 -1,255 -648 -496 -40 441 -
NP 1,744 1,467 1,689 1,575 1,543 883 94 -2.91%
-
NP to SH 1,744 1,467 1,689 1,575 1,469 809 -345 -
-
Tax Rate 40.15% 47.15% 42.63% 29.15% 24.33% 4.33% - -
Total Cost 56,620 59,746 59,236 57,611 56,436 53,964 51,848 -0.08%
-
Net Worth 25,999 24,756 24,274 24,000 24,035 22,771 21,724 -0.18%
Dividend
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Net Worth 25,999 24,756 24,274 24,000 24,035 22,771 21,724 -0.18%
NOSH 19,999 19,964 19,896 20,000 20,029 19,974 19,749 -0.01%
Ratio Analysis
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
NP Margin 2.99% 2.40% 2.77% 2.66% 2.66% 1.61% 0.18% -
ROE 6.71% 5.93% 6.96% 6.56% 6.11% 3.55% -1.59% -
Per Share
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 291.82 306.60 306.20 295.93 289.47 274.58 263.00 -0.10%
EPS 8.72 7.35 8.49 7.88 7.33 4.05 -1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.24 1.22 1.20 1.20 1.14 1.10 -0.16%
Adjusted Per Share Value based on latest NOSH - 20,000
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
RPS 89.45 93.81 93.37 90.71 88.86 84.06 79.60 -0.11%
EPS 2.67 2.25 2.59 2.41 2.25 1.24 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3985 0.3794 0.372 0.3678 0.3684 0.349 0.333 -0.18%
Price Multiplier on Financial Quarter End Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 30/11/00 30/08/00 31/05/00 29/02/00 - - - -
Price 1.82 2.68 3.00 3.10 0.00 0.00 0.00 -
P/RPS 0.62 0.87 0.98 1.05 0.00 0.00 0.00 -100.00%
P/EPS 20.87 36.47 35.34 39.37 0.00 0.00 0.00 -100.00%
EY 4.79 2.74 2.83 2.54 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 2.16 2.46 2.58 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 CAGR
Date 26/01/01 24/10/00 27/07/00 - - - - -
Price 1.80 2.00 2.60 0.00 0.00 0.00 0.00 -
P/RPS 0.62 0.65 0.85 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.64 27.22 30.63 0.00 0.00 0.00 0.00 -100.00%
EY 4.84 3.67 3.26 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.61 2.13 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment