[IRMGRP] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -39.08%
YoY- -873.13%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 172,880 168,268 183,405 186,762 193,892 186,388 164,991 3.17%
PBT -1,400 -3,976 -10,232 -7,710 -5,544 4,064 642 -
Tax 0 0 -87 0 0 0 -59 -
NP -1,400 -3,976 -10,319 -7,710 -5,544 4,064 583 -
-
NP to SH -1,400 -3,976 -10,319 -7,710 -5,544 4,064 583 -
-
Tax Rate - - - - - 0.00% 9.19% -
Total Cost 174,280 172,244 193,724 194,473 199,436 182,324 164,408 3.97%
-
Net Worth 53,537 40,937 41,751 46,263 49,323 53,144 52,326 1.54%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 53,537 40,937 41,751 46,263 49,323 53,144 52,326 1.54%
NOSH 129,629 130,789 130,066 129,955 130,140 130,256 130,816 -0.60%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -0.81% -2.36% -5.63% -4.13% -2.86% 2.18% 0.35% -
ROE -2.62% -9.71% -24.72% -16.67% -11.24% 7.65% 1.11% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 133.36 128.66 141.01 143.71 148.99 143.09 126.12 3.80%
EPS -1.08 -3.04 -7.94 -5.93 -4.26 3.12 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.413 0.313 0.321 0.356 0.379 0.408 0.40 2.16%
Adjusted Per Share Value based on latest NOSH - 129,784
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 133.29 129.73 141.40 143.99 149.49 143.70 127.20 3.17%
EPS -1.08 -3.07 -7.96 -5.94 -4.27 3.13 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4128 0.3156 0.3219 0.3567 0.3803 0.4097 0.4034 1.55%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.145 0.15 0.18 0.50 0.23 0.19 0.30 -
P/RPS 0.11 0.12 0.13 0.35 0.15 0.13 0.24 -40.63%
P/EPS -13.43 -4.93 -2.27 -8.43 -5.40 6.09 67.32 -
EY -7.45 -20.27 -44.08 -11.87 -18.52 16.42 1.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.48 0.56 1.40 0.61 0.47 0.75 -39.91%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 18/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.16 0.14 0.17 0.26 0.40 0.19 0.28 -
P/RPS 0.12 0.11 0.12 0.18 0.27 0.13 0.22 -33.31%
P/EPS -14.81 -4.61 -2.14 -4.38 -9.39 6.09 62.83 -
EY -6.75 -21.71 -46.67 -22.82 -10.65 16.42 1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.53 0.73 1.06 0.47 0.70 -32.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment