[IRMGRP] QoQ Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[IRMGRP] IRM GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IRMGRP's Result
IRMGRP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 219,430 221,108 219,296 0 0 0 0 -
PBT 8,540 11,242 8,988 0 0 0 0 -
Tax -210 -290 -548 0 0 0 0 -
NP 8,329 10,952 8,440 0 0 0 0 -
-
NP to SH 8,329 10,952 8,440 0 0 0 0 -
-
Tax Rate 2.46% 2.58% 6.10% - - - - -
Total Cost 211,101 210,156 210,856 0 0 0 0 -
-
Net Worth 75,224 64,178 61,506 0 0 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 75,224 64,178 61,506 0 0 0 0 -
NOSH 130,145 109,520 105,500 0 0 0 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 3.80% 4.95% 3.85% 0.00% 0.00% 0.00% 0.00% -
ROE 11.07% 17.06% 13.72% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 168.60 201.89 207.86 0.00 0.00 0.00 0.00 -
EPS 6.40 10.00 8.00 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.578 0.586 0.583 0.50 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 169.18 170.47 169.07 0.00 0.00 0.00 0.00 -
EPS 6.42 8.44 6.51 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.4948 0.4742 0.50 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 - - - - - - -
Price 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.38 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 10.67 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/11/05 29/08/05 05/08/05 - - - - -
Price 0.47 0.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.28 0.29 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.34 5.80 0.00 0.00 0.00 0.00 0.00 -
EY 13.62 17.24 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.99 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment