[IRMGRP] YoY Quarter Result on 30-Sep-2004 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 59,503 58,768 54,019 0 -
PBT 1,005 -1,873 784 0 -
Tax -1,761 -188 -13 0 -
NP -756 -2,061 771 0 -
-
NP to SH -756 -2,061 771 0 -
-
Tax Rate 175.22% - 1.66% - -
Total Cost 60,259 60,829 53,248 0 -
-
Net Worth 52,528 69,477 75,531 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 52,528 69,477 75,531 0 -
NOSH 130,344 129,622 130,677 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -1.27% -3.51% 1.43% 0.00% -
ROE -1.44% -2.97% 1.02% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 45.65 45.34 41.34 0.00 -
EPS -0.58 -1.59 0.59 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.403 0.536 0.578 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 45.88 45.31 41.65 0.00 -
EPS -0.58 -1.59 0.59 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.405 0.5357 0.5823 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 30/09/05 - -
Price 0.50 0.46 0.60 0.00 -
P/RPS 1.10 1.01 1.45 0.00 -
P/EPS -86.21 -28.93 101.69 0.00 -
EY -1.16 -3.46 0.98 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.86 1.04 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/07 30/11/06 30/11/05 - -
Price 0.36 0.68 0.47 0.00 -
P/RPS 0.79 1.50 1.14 0.00 -
P/EPS -62.07 -42.77 79.66 0.00 -
EY -1.61 -2.34 1.26 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.27 0.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment