[JADI] QoQ Annualized Quarter Result on 31-Mar-2023 [#4]

Stock
[JADI] JADI IMAGING HOLDINGS BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -42.62%
YoY- -37.79%
Quarter Report
Latest QR
Upcoming QR
JADI's Result
JADI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 25,582 25,222 26,148 32,766 36,194 38,728 28,996 -7.99%
PBT -26,041 -29,664 -9,664 -11,011 -7,780 -6,672 -8,032 118.58%
Tax 132 198 412 94 125 104 408 -52.77%
NP -25,909 -29,466 -9,252 -10,917 -7,654 -6,568 -7,624 125.53%
-
NP to SH -25,909 -29,466 -9,252 -10,917 -7,654 -6,568 -7,624 125.53%
-
Tax Rate - - - - - - - -
Total Cost 51,491 54,688 35,400 43,683 43,849 45,296 36,620 25.43%
-
Net Worth 83,956 83,956 96,873 96,873 96,873 107,637 107,637 -15.22%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 83,956 83,956 96,873 96,873 96,873 107,637 107,637 -15.22%
NOSH 1,399,401 1,399,401 1,076,490 1,076,490 1,076,490 1,076,490 1,076,490 19.05%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -101.28% -116.83% -35.38% -33.32% -21.15% -16.96% -26.29% -
ROE -30.86% -35.10% -9.55% -11.27% -7.90% -6.10% -7.08% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.83 1.80 2.43 3.04 3.36 3.60 2.69 -22.59%
EPS -1.85 -2.10 -0.84 -1.01 -0.71 -0.62 -0.72 87.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.09 0.09 0.09 0.10 0.10 -28.79%
Adjusted Per Share Value based on latest NOSH - 1,076,490
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 1.83 1.80 1.87 2.34 2.58 2.77 2.07 -7.86%
EPS -1.85 -2.10 -0.66 -0.78 -0.55 -0.47 -0.54 126.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.0692 0.0692 0.0692 0.0769 0.0769 -15.20%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.07 0.08 0.045 0.07 0.085 0.075 0.08 -
P/RPS 3.83 4.44 1.85 2.30 2.53 2.08 2.97 18.42%
P/EPS -3.78 -3.80 -5.24 -6.90 -11.95 -12.29 -11.29 -51.68%
EY -26.45 -26.32 -19.10 -14.49 -8.37 -8.14 -8.85 107.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.33 0.50 0.78 0.94 0.75 0.80 28.75%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 28/11/23 25/08/23 31/05/23 28/02/23 24/11/22 30/08/22 -
Price 0.06 0.065 0.065 0.06 0.07 0.08 0.08 -
P/RPS 3.28 3.61 2.68 1.97 2.08 2.22 2.97 6.82%
P/EPS -3.24 -3.09 -7.56 -5.92 -9.84 -13.11 -11.29 -56.39%
EY -30.86 -32.40 -13.22 -16.90 -10.16 -7.63 -8.85 129.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.08 0.72 0.67 0.78 0.80 0.80 15.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment