[PA] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -40.43%
YoY- -49.06%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 202,167 198,344 194,450 173,324 165,112 170,432 175,870 9.74%
PBT 9,280 8,249 5,826 2,608 4,492 3,997 4,642 58.76%
Tax -160 -85 0 0 -147 -90 0 -
NP 9,120 8,164 5,826 2,608 4,345 3,906 4,642 56.92%
-
NP to SH 9,120 8,164 5,826 2,608 4,378 3,906 4,642 56.92%
-
Tax Rate 1.72% 1.03% 0.00% 0.00% 3.27% 2.25% 0.00% -
Total Cost 193,047 190,180 188,624 170,716 160,767 166,525 171,228 8.33%
-
Net Worth 131,694 128,699 125,442 106,349 105,812 104,656 10,416,766 -94.58%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 131,694 128,699 125,442 106,349 105,812 104,656 10,416,766 -94.58%
NOSH 2,244,505 2,244,505 2,244,505 1,870,423 1,870,423 1,870,423 1,870,423 12.93%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 4.51% 4.12% 3.00% 1.50% 2.63% 2.29% 2.64% -
ROE 6.93% 6.34% 4.64% 2.45% 4.14% 3.73% 0.04% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 9.58 9.83 10.11 9.27 9.03 9.54 10.08 -3.33%
EPS 0.43 0.40 0.30 0.12 0.24 0.21 0.26 39.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0624 0.0638 0.0652 0.0569 0.0579 0.0586 5.97 -95.23%
Adjusted Per Share Value based on latest NOSH - 1,870,423
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.52 13.26 13.00 11.59 11.04 11.39 11.76 9.75%
EPS 0.61 0.55 0.39 0.17 0.29 0.26 0.31 57.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.088 0.086 0.0839 0.0711 0.0707 0.07 6.9643 -94.58%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.055 0.045 0.055 0.055 0.05 0.05 0.055 -
P/RPS 0.57 0.46 0.54 0.59 0.55 0.52 0.55 2.41%
P/EPS 12.73 11.12 18.16 39.42 20.87 22.86 20.67 -27.63%
EY 7.86 8.99 5.51 2.54 4.79 4.37 4.84 38.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.71 0.84 0.97 0.86 0.85 0.01 1883.84%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 22/05/20 20/02/20 27/11/19 22/08/19 24/05/19 22/02/19 -
Price 0.09 0.055 0.065 0.07 0.055 0.055 0.055 -
P/RPS 0.94 0.56 0.64 0.75 0.61 0.58 0.55 42.99%
P/EPS 20.83 13.59 21.47 50.17 22.96 25.14 20.67 0.51%
EY 4.80 7.36 4.66 1.99 4.36 3.98 4.84 -0.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.86 1.00 1.23 0.95 0.94 0.01 2655.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment