[WATTA] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Announcement Date
17-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 6.11%
YoY- -26.86%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 12,416 11,672 11,980 11,473 11,268 12,456 12,196 1.20%
PBT -1,050 -1,068 -783 -1,781 -1,886 -1,680 -1,015 2.29%
Tax -226 -220 -380 -214 -240 -240 -422 -34.12%
NP -1,276 -1,288 -1,163 -1,996 -2,126 -1,920 -1,437 -7.63%
-
NP to SH -1,276 -1,288 -1,163 -1,996 -2,126 -1,920 -1,437 -7.63%
-
Tax Rate - - - - - - - -
Total Cost 13,692 12,960 13,143 13,469 13,394 14,376 13,633 0.28%
-
Net Worth 54,911 54,911 55,249 54,911 55,756 55,756 56,601 -2.00%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 54,911 54,911 55,249 54,911 55,756 55,756 56,601 -2.00%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -10.28% -11.03% -9.71% -17.40% -18.87% -15.41% -11.78% -
ROE -2.32% -2.35% -2.10% -3.63% -3.81% -3.44% -2.54% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 14.70 13.82 14.18 13.58 13.34 14.74 14.44 1.20%
EPS -1.52 -1.52 -1.38 -2.36 -2.52 -2.28 -1.70 -7.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.654 0.65 0.66 0.66 0.67 -2.00%
Adjusted Per Share Value based on latest NOSH - 84,480
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 14.70 13.82 14.18 13.58 13.34 14.74 14.44 1.20%
EPS -1.52 -1.52 -1.38 -2.36 -2.52 -2.28 -1.70 -7.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.65 0.654 0.65 0.66 0.66 0.67 -2.00%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.50 0.515 0.515 0.61 0.595 0.53 0.555 -
P/RPS 3.40 3.73 3.63 4.49 4.46 3.59 3.84 -7.81%
P/EPS -33.10 -33.78 -37.41 -25.82 -23.64 -23.32 -32.63 0.96%
EY -3.02 -2.96 -2.67 -3.87 -4.23 -4.29 -3.06 -0.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.79 0.79 0.94 0.90 0.80 0.83 -4.89%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 16/08/22 26/05/22 28/02/22 17/11/21 17/08/21 27/05/21 26/02/21 -
Price 0.50 0.48 0.48 0.60 0.685 0.66 0.515 -
P/RPS 3.40 3.47 3.38 4.42 5.14 4.48 3.57 -3.20%
P/EPS -33.10 -31.48 -34.87 -25.39 -27.22 -29.04 -30.28 6.13%
EY -3.02 -3.18 -2.87 -3.94 -3.67 -3.44 -3.30 -5.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.74 0.73 0.92 1.04 1.00 0.77 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment