[WATTA] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
17-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 6.11%
YoY- -26.86%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 6,669 8,621 11,681 11,473 12,125 13,378 16,546 -14.04%
PBT -1,858 -2,217 -1,038 -1,781 -1,344 -1,606 -1,692 1.57%
Tax -224 -221 -224 -214 -229 108 92 -
NP -2,082 -2,438 -1,262 -1,996 -1,573 -1,498 -1,600 4.48%
-
NP to SH -2,082 -2,438 -1,262 -1,996 -1,573 -1,498 -1,600 4.48%
-
Tax Rate - - - - - - - -
Total Cost 8,751 11,059 12,943 13,469 13,698 14,877 18,146 -11.43%
-
Net Worth 50,688 52,377 54,067 54,911 56,601 54,911 57,446 -2.06%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 50,688 52,377 54,067 54,911 56,601 54,911 57,446 -2.06%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -31.23% -28.29% -10.81% -17.40% -12.98% -11.20% -9.67% -
ROE -4.11% -4.66% -2.34% -3.63% -2.78% -2.73% -2.79% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.89 10.21 13.83 13.58 14.35 15.84 19.59 -14.05%
EPS -2.47 -2.89 -1.49 -2.36 -1.87 -1.77 -1.89 4.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.62 0.64 0.65 0.67 0.65 0.68 -2.06%
Adjusted Per Share Value based on latest NOSH - 84,480
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.89 10.21 13.83 13.58 14.35 15.84 19.59 -14.05%
EPS -2.47 -2.89 -1.49 -2.36 -1.87 -1.77 -1.89 4.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.62 0.64 0.65 0.67 0.65 0.68 -2.06%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.565 0.63 0.51 0.61 0.63 0.485 0.665 -
P/RPS 7.16 6.17 3.69 4.49 4.39 3.06 3.40 13.20%
P/EPS -22.92 -21.82 -34.12 -25.82 -33.83 -27.34 -35.11 -6.85%
EY -4.36 -4.58 -2.93 -3.87 -2.96 -3.66 -2.85 7.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.02 0.80 0.94 0.94 0.75 0.98 -0.69%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 20/11/24 28/11/23 17/11/22 17/11/21 27/11/20 19/11/19 13/11/18 -
Price 0.565 0.585 0.49 0.60 0.58 0.56 0.48 -
P/RPS 7.16 5.73 3.54 4.42 4.04 3.54 2.45 19.55%
P/EPS -22.92 -20.27 -32.78 -25.39 -31.14 -31.57 -25.34 -1.65%
EY -4.36 -4.93 -3.05 -3.94 -3.21 -3.17 -3.95 1.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.94 0.77 0.92 0.87 0.86 0.71 4.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment