[UMSNGB] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 92,244 88,940 91,736 0 0 0 0 -
PBT 9,152 9,250 9,656 0 0 0 0 -
Tax -2,018 -2,134 -2,404 0 0 0 0 -
NP 7,133 7,116 7,252 0 0 0 0 -
-
NP to SH 7,133 7,116 7,252 0 0 0 0 -
-
Tax Rate 22.05% 23.07% 24.90% - - - - -
Total Cost 85,110 81,824 84,484 0 0 0 0 -
-
Net Worth 45,467 42,115 36,126 0 0 0 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 45,467 42,115 36,126 0 0 0 0 -
NOSH 75,779 72,612 66,900 0 0 0 0 -
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 7.73% 8.00% 7.91% 0.00% 0.00% 0.00% 0.00% -
ROE 15.69% 16.90% 20.07% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 121.73 122.49 137.12 0.00 0.00 0.00 0.00 -
EPS 9.41 9.80 10.84 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.58 0.54 0.52 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 115.31 111.18 114.67 0.00 0.00 0.00 0.00 -
EPS 8.92 8.90 9.07 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5683 0.5264 0.4516 0.52 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 - - - - - -
Price 0.50 0.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.41 0.45 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.31 5.61 0.00 0.00 0.00 0.00 0.00 -
EY 18.83 17.82 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.95 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 20/11/06 04/09/06 27/04/06 - - - - -
Price 0.49 0.50 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.40 0.41 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.21 5.10 0.00 0.00 0.00 0.00 0.00 -
EY 19.21 19.60 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.86 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment