[UMSNGB] QoQ TTM Result on 31-Dec-2005 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 69,183 44,470 22,934 0 -
PBT 6,864 4,625 2,414 0 -
Tax -1,514 -1,067 -601 0 -
NP 5,350 3,558 1,813 0 -
-
NP to SH 5,350 3,558 1,813 0 -
-
Tax Rate 22.06% 23.07% 24.90% - -
Total Cost 63,833 40,912 21,121 0 -
-
Net Worth 48,000 44,982 36,126 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 48,000 44,982 36,126 0 -
NOSH 79,999 77,555 66,900 0 -
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 7.73% 8.00% 7.91% 0.00% -
ROE 11.15% 7.91% 5.02% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 86.48 57.34 34.28 0.00 -
EPS 6.69 4.59 2.71 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.58 0.54 0.52 21.08%
Adjusted Per Share Value based on latest NOSH - 0
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 86.48 55.59 28.67 0.00 -
EPS 6.69 4.45 2.27 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.5623 0.4516 0.52 21.08%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/09/06 30/06/06 - - -
Price 0.50 0.55 0.00 0.00 -
P/RPS 0.58 0.96 0.00 0.00 -
P/EPS 7.48 11.99 0.00 0.00 -
EY 13.38 8.34 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.95 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment