[T7GLOBAL] QoQ Annualized Quarter Result on 31-Dec-2004 [#4]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/06/04 31/03/04 CAGR
Revenue 187,092 185,718 114,988 0 0 0 -
PBT 13,436 13,204 8,840 0 0 0 -
Tax -1,892 -1,968 -480 0 0 0 -
NP 11,544 11,236 8,360 0 0 0 -
-
NP to SH 11,601 11,236 8,360 0 0 0 -
-
Tax Rate 14.08% 14.90% 5.43% - - - -
Total Cost 175,548 174,482 106,628 0 0 0 -
-
Net Worth 0 27,243 6,800 0 0 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/06/04 31/03/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/06/04 31/03/04 CAGR
Net Worth 0 27,243 6,800 0 0 0 -
NOSH 83,978 36,815 12,144 0 0 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/06/04 31/03/04 CAGR
NP Margin 6.17% 6.05% 7.27% 0.00% 0.00% 0.00% -
ROE 0.00% 41.24% 122.93% 0.00% 0.00% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/06/04 31/03/04 CAGR
RPS 222.79 504.46 946.86 0.00 0.00 0.00 -
EPS 11.72 30.52 68.84 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.74 0.56 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/05 30/06/05 31/03/05 31/12/04 30/06/04 31/03/04 CAGR
RPS 22.87 22.71 14.06 0.00 0.00 0.00 -
EPS 1.42 1.37 1.02 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0333 0.0083 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 - - - - -
Price 1.79 1.35 0.00 0.00 0.00 0.00 -
P/RPS 0.80 0.27 0.00 0.00 0.00 0.00 -
P/EPS 12.96 4.42 0.00 0.00 0.00 0.00 -
EY 7.72 22.61 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.82 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/06/04 31/03/04 CAGR
Date 08/12/05 30/08/05 06/06/05 - - - -
Price 2.09 1.59 1.10 0.00 0.00 0.00 -
P/RPS 0.94 0.32 0.12 0.00 0.00 0.00 -
P/EPS 15.13 5.21 1.60 0.00 0.00 0.00 -
EY 6.61 19.19 62.58 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.15 1.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment