[WELLCAL] QoQ Annualized Quarter Result on 31-Mar-2006 [#2]

Stock
[WELLCAL] WELLCALL HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Mar-2006 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WELLCAL's Result
WELLCAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 78,436 67,459 67,394 0 0 0 0 -
PBT 13,652 13,297 4,222 0 0 0 0 -
Tax -1,500 -7,417 -322 0 0 0 0 -
NP 12,152 5,880 3,900 0 0 0 0 -
-
NP to SH 12,152 5,880 3,900 0 0 0 0 -
-
Tax Rate 10.99% 55.78% 7.63% - - - - -
Total Cost 66,284 61,579 63,494 0 0 0 0 -
-
Net Worth 59,257 22,050 10,853 0 0 0 0 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 12,018 1,219 880 - - - - -
Div Payout % 98.90% 20.74% 22.57% - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 59,257 22,050 10,853 0 0 0 0 -
NOSH 83,461 33,409 18,089 0 0 0 0 -
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 15.49% 8.72% 5.79% 0.00% 0.00% 0.00% 0.00% -
ROE 20.51% 26.67% 35.93% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 93.98 201.92 372.57 0.00 0.00 0.00 0.00 -
EPS 14.56 17.60 21.56 0.00 0.00 0.00 0.00 -
DPS 14.40 3.65 4.87 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.66 0.60 0.00 0.00 -1,600.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 15.74 13.54 13.53 0.00 0.00 0.00 0.00 -
EPS 2.44 1.18 0.78 0.00 0.00 0.00 0.00 -
DPS 2.41 0.24 0.18 0.00 0.00 0.00 0.00 -
NAPS 0.1189 0.0443 0.0218 0.00 0.00 -1,600.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 - - - - - -
Price 2.78 1.96 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.96 0.97 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.09 11.14 0.00 0.00 0.00 0.00 0.00 -
EY 5.24 8.98 0.00 0.00 0.00 0.00 0.00 -
DY 5.18 1.86 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.92 2.97 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 09/02/07 20/11/06 16/08/06 - - - - -
Price 3.10 2.19 1.61 0.00 0.00 0.00 0.00 -
P/RPS 3.30 1.08 0.43 0.00 0.00 0.00 0.00 -
P/EPS 21.29 12.44 7.47 0.00 0.00 0.00 0.00 -
EY 4.70 8.04 13.39 0.00 0.00 0.00 0.00 -
DY 4.65 1.67 3.02 0.00 0.00 0.00 0.00 -
P/NAPS 4.37 3.32 2.68 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment