[RESINTC] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -282.95%
YoY- -146.58%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 105,470 100,612 89,811 88,544 88,728 84,368 82,185 18.07%
PBT 8,314 7,356 1,457 -1,286 426 3,096 7,894 3.51%
Tax -2,308 -2,116 -442 -720 -950 -944 -2,804 -12.16%
NP 6,006 5,240 1,015 -2,006 -524 2,152 5,090 11.65%
-
NP to SH 6,006 5,240 1,015 -2,006 -524 2,152 5,090 11.65%
-
Tax Rate 27.76% 28.77% 30.34% - 223.00% 30.49% 35.52% -
Total Cost 99,464 95,372 88,796 90,550 89,252 82,216 77,095 18.49%
-
Net Worth 177,046 175,180 174,091 171,539 172,049 17,353,710 17,419,323 -95.29%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 2,430 3,645 7,290 3,645 -
Div Payout % - - - 0.00% 0.00% 338.77% 71.61% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 177,046 175,180 174,091 171,539 172,049 17,353,710 17,419,323 -95.29%
NOSH 195,739 195,739 195,739 195,739 195,739 146,804 146,804 21.12%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.69% 5.21% 1.13% -2.27% -0.59% 2.55% 6.19% -
ROE 3.39% 2.99% 0.58% -1.17% -0.30% 0.01% 0.03% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 54.25 51.75 61.60 60.73 60.85 57.86 56.37 -2.52%
EPS 3.08 2.68 0.70 -1.37 -0.36 1.48 3.65 -10.69%
DPS 0.00 0.00 0.00 1.67 2.50 5.00 2.50 -
NAPS 0.9107 0.9011 1.194 1.1765 1.18 119.02 119.47 -96.11%
Adjusted Per Share Value based on latest NOSH - 195,739
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 58.21 55.53 49.57 48.87 48.97 46.56 45.36 18.07%
EPS 3.31 2.89 0.56 -1.11 -0.29 1.19 2.81 11.52%
DPS 0.00 0.00 0.00 1.34 2.01 4.02 2.01 -
NAPS 0.9771 0.9668 0.9608 0.9467 0.9495 95.7749 96.137 -95.29%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.48 0.49 0.47 0.51 0.53 0.76 1.15 -
P/RPS 0.88 0.95 0.76 0.84 0.87 1.31 2.04 -42.87%
P/EPS 15.54 18.18 67.52 -37.06 -147.47 51.49 32.94 -39.37%
EY 6.44 5.50 1.48 -2.70 -0.68 1.94 3.04 64.87%
DY 0.00 0.00 0.00 3.27 4.72 6.58 2.17 -
P/NAPS 0.53 0.54 0.39 0.43 0.45 0.01 0.01 1307.56%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.495 0.485 0.485 0.50 0.475 0.545 0.915 -
P/RPS 0.91 0.94 0.79 0.82 0.78 0.94 1.62 -31.89%
P/EPS 16.02 17.99 69.67 -36.33 -132.17 36.93 26.21 -27.95%
EY 6.24 5.56 1.44 -2.75 -0.76 2.71 3.82 38.65%
DY 0.00 0.00 0.00 3.33 5.26 9.17 2.73 -
P/NAPS 0.54 0.54 0.41 0.42 0.40 0.00 0.01 1325.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment