[NGGB] QoQ Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[NGGB] NEXTGREEN GLOBAL BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -8.99%
YoY- -287.84%
Quarter Report
Latest QR
Upcoming QR
NGGB's Result
NGGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 14,112 25,201 19,762 22,696 26,704 28,315 23,858 -29.51%
PBT -13,140 -12,387 -12,186 -10,332 -9,480 -2,788 -2,929 171.76%
Tax 0 2,447 0 0 0 -382 -26 -
NP -13,140 -9,940 -12,186 -10,332 -9,480 -3,170 -2,956 170.10%
-
NP to SH -13,140 -9,940 -12,186 -10,332 -9,480 -3,170 -2,956 170.10%
-
Tax Rate - - - - - - - -
Total Cost 27,252 35,141 31,949 33,028 36,184 31,485 26,814 1.08%
-
Net Worth 112,171 116,485 116,485 107,600 102,699 96,168 100,457 7.62%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 112,171 116,485 116,485 107,600 102,699 96,168 100,457 7.62%
NOSH 458,366 458,366 458,366 458,366 394,999 356,179 346,406 20.50%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -93.11% -39.44% -61.67% -45.52% -35.50% -11.20% -12.39% -
ROE -11.71% -8.53% -10.46% -9.60% -9.23% -3.30% -2.94% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.27 5.84 4.58 5.70 6.76 7.95 6.89 -39.12%
EPS -3.04 -2.40 -2.93 -2.54 -2.40 -0.89 -0.85 133.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.27 0.27 0.27 0.26 0.27 0.29 -7.01%
Adjusted Per Share Value based on latest NOSH - 458,366
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.33 2.37 1.86 2.14 2.51 2.66 2.24 -29.33%
EPS -1.24 -0.94 -1.15 -0.97 -0.89 -0.30 -0.28 169.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1055 0.1096 0.1096 0.1012 0.0966 0.0905 0.0945 7.60%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.40 0.395 0.45 0.40 0.40 0.41 0.515 -
P/RPS 12.23 6.76 9.82 7.02 5.92 5.16 7.48 38.74%
P/EPS -13.13 -17.14 -15.93 -15.43 -16.67 -46.07 -60.35 -63.79%
EY -7.61 -5.83 -6.28 -6.48 -6.00 -2.17 -1.66 175.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.46 1.67 1.48 1.54 1.52 1.78 -9.19%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 28/08/17 26/05/17 27/02/17 15/11/16 25/08/16 23/05/16 -
Price 0.38 0.39 0.38 0.445 0.42 0.41 0.44 -
P/RPS 11.62 6.68 8.30 7.81 6.21 5.16 6.39 48.92%
P/EPS -12.48 -16.93 -13.45 -17.16 -17.50 -46.07 -51.56 -61.12%
EY -8.02 -5.91 -7.43 -5.83 -5.71 -2.17 -1.94 157.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.44 1.41 1.65 1.62 1.52 1.52 -2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment