[GLOBALC] QoQ Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[GLOBALC] GLOBAL CARRIERS BHD
Announcement Date
03-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -2144.84%
YoY- -4712.48%
Quarter Report
Latest QR
Upcoming QR
GLOBALC's Result
GLOBALC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 33,788 34,752 37,332 25,439 27,190 19,490 24,800 22.87%
PBT -243,889 -355,934 -761,428 -49,875 -27,121 -23,824 -16,792 494.31%
Tax -17 0 0 0 0 0 0 -
NP -243,906 -355,934 -761,428 -49,875 -27,121 -23,824 -16,792 494.34%
-
NP to SH 241,485 -355,062 -761,720 -33,932 21,350 -20,532 -15,828 -
-
Tax Rate - - - - - - - -
Total Cost 277,694 390,686 798,760 75,314 54,311 43,314 41,592 254.16%
-
Net Worth -222,708 -219,360 -231,067 -40,195 -551,074 -15,072 -10,060 686.93%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth -222,708 -219,360 -231,067 -40,195 -551,074 -15,072 -10,060 686.93%
NOSH 167,450 167,450 167,440 167,482 167,499 167,471 167,669 -0.08%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -721.87% -1,024.21% -2,039.61% -196.06% -99.75% -122.24% -67.71% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 20.18 20.75 22.30 15.19 16.23 11.64 14.79 22.99%
EPS -144.21 -212.04 -454.92 -20.26 -12.75 -12.26 -9.44 514.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.33 -1.31 -1.38 -0.24 -3.29 -0.09 -0.06 687.61%
Adjusted Per Share Value based on latest NOSH - 167,440
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 20.15 20.73 22.27 15.17 16.22 11.63 14.79 22.87%
EPS 144.04 -211.78 -454.34 -20.24 12.74 -12.25 -9.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.3284 -1.3084 -1.3783 -0.2398 -3.287 -0.0899 -0.06 686.98%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.045 0.06 0.06 0.045 0.05 0.045 0.05 -
P/RPS 0.22 0.29 0.27 0.30 0.31 0.39 0.34 -25.16%
P/EPS 0.03 -0.03 -0.01 -0.22 0.39 -0.37 -0.53 -
EY 3,204.74 -3,534.00 -7,582.00 -450.22 254.93 -272.44 -188.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 28/08/14 03/06/14 28/02/14 29/11/13 31/07/13 27/06/13 -
Price 0.01 0.05 0.06 0.05 0.04 0.05 0.045 -
P/RPS 0.05 0.24 0.27 0.33 0.25 0.43 0.30 -69.68%
P/EPS 0.01 -0.02 -0.01 -0.25 0.31 -0.41 -0.48 -
EY 14,421.33 -4,240.80 -7,582.00 -405.20 318.67 -245.20 -209.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment