[MAGMA] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[MAGMA] MAGMA GROUP BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -117.46%
YoY- 24.69%
Quarter Report
Latest QR
Upcoming QR
MAGMA's Result
MAGMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 11,084 4,823 3,426 6,090 5,433 5,236 4,456 83.68%
PBT 1,876 -3,240 -611 -8,106 -3,445 -3,842 -3,644 -
Tax -1,016 -9,089 -6,989 -698 -730 -612 -604 41.48%
NP 860 -12,329 -7,600 -8,804 -4,176 -4,454 -4,248 -
-
NP to SH 468 -11,924 -7,500 -8,625 -3,966 -4,494 -4,212 -
-
Tax Rate 54.16% - - - - - - -
Total Cost 10,224 17,152 11,026 14,895 9,609 9,690 8,704 11.33%
-
Net Worth 88,285 15,907 15,907 23,860 23,860 23,860 23,860 139.41%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 88,285 15,907 15,907 23,860 23,860 23,860 23,860 139.41%
NOSH 795,362 795,362 795,362 795,362 795,362 795,362 795,362 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 7.76% -255.63% -221.84% -144.56% -76.86% -85.06% -95.33% -
ROE 0.53% -74.96% -47.15% -36.15% -16.62% -18.83% -17.65% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.39 0.61 0.43 0.77 0.68 0.66 0.56 83.42%
EPS 0.08 -1.50 -0.94 -1.08 -0.49 -0.56 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.111 0.02 0.02 0.03 0.03 0.03 0.03 139.41%
Adjusted Per Share Value based on latest NOSH - 795,362
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.02 0.44 0.31 0.56 0.50 0.48 0.41 83.70%
EPS 0.04 -1.10 -0.69 -0.79 -0.36 -0.41 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0811 0.0146 0.0146 0.0219 0.0219 0.0219 0.0219 139.55%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.06 0.035 0.05 0.04 0.05 0.05 0.06 -
P/RPS 4.31 5.77 11.61 5.22 7.32 7.60 10.71 -45.52%
P/EPS 101.97 -2.33 -5.30 -3.69 -10.03 -8.85 -11.33 -
EY 0.98 -42.83 -18.86 -27.11 -9.97 -11.30 -8.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.75 2.50 1.33 1.67 1.67 2.00 -58.25%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 02/09/20 21/02/19 15/11/18 29/08/18 30/05/18 27/02/18 22/11/17 -
Price 0.09 0.065 0.04 0.04 0.045 0.055 0.06 -
P/RPS 6.46 10.72 9.29 5.22 6.59 8.35 10.71 -28.63%
P/EPS 152.95 -4.34 -4.24 -3.69 -9.02 -9.73 -11.33 -
EY 0.65 -23.06 -23.58 -27.11 -11.08 -10.27 -8.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 3.25 2.00 1.33 1.50 1.83 2.00 -45.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment