[BARAKAH] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[BARAKAH] BARAKAH OFFSHORE PETROLEUM BHD
Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 53.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BARAKAH's Result
BARAKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 251,098 233,912 186,820 198,378 39,892 0 0 -
PBT 2,780 4,064 25,688 26,400 14,678 0 0 -
Tax -626 6,972 -6,823 -7,030 -2,084 0 0 -
NP 2,154 11,036 18,865 19,369 12,594 0 0 -
-
NP to SH 2,216 11,044 18,809 19,348 12,570 0 0 -
-
Tax Rate 22.52% -171.56% 26.56% 26.63% 14.20% - - -
Total Cost 248,944 222,876 167,955 179,009 27,298 0 0 -
-
Net Worth 96,437 98,901 52,437 74,713 0 0 0 -
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 2,963 - - - - -
Div Payout % - - 15.76% - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 96,437 98,901 52,437 74,713 0 0 0 -
NOSH 205,185 206,044 113,993 83,014 206,352 0 0 -
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 0.86% 4.72% 10.10% 9.76% 31.57% 0.00% 0.00% -
ROE 2.30% 11.17% 35.87% 25.90% 0.00% 0.00% 0.00% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 122.38 113.52 163.89 238.97 19.33 0.00 0.00 -
EPS 1.08 5.36 16.50 23.31 8.44 0.00 0.00 -
DPS 0.00 0.00 2.60 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.48 0.46 0.90 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 83,021
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 25.04 23.32 18.63 19.78 3.98 0.00 0.00 -
EPS 0.22 1.10 1.88 1.93 1.25 0.00 0.00 -
DPS 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -
NAPS 0.0962 0.0986 0.0523 0.0745 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 - - - -
Price 0.56 0.40 0.41 0.50 0.00 0.00 0.00 -
P/RPS 0.46 0.35 0.25 0.21 0.00 0.00 0.00 -
P/EPS 51.85 7.46 2.48 2.15 0.00 0.00 0.00 -
EY 1.93 13.40 40.24 46.61 0.00 0.00 0.00 -
DY 0.00 0.00 6.34 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.83 0.89 0.56 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 27/05/09 26/02/09 25/11/08 12/09/08 - - -
Price 0.45 0.50 0.41 0.47 0.52 0.00 0.00 -
P/RPS 0.37 0.44 0.25 0.20 2.69 0.00 0.00 -
P/EPS 41.67 9.33 2.48 2.02 8.54 0.00 0.00 -
EY 2.40 10.72 40.24 49.59 11.71 0.00 0.00 -
DY 0.00 0.00 6.34 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.04 0.89 0.52 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment