[HANDAL] QoQ Annualized Quarter Result on 30-Sep-2024 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 73.57%
YoY- -233.32%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 9,596 25,373 19,699 24,261 25,561 37,462 70,004 -73.31%
PBT -12,808 -32,187 -384 3,486 6,402 25,668 62,200 -
Tax 0 0 0 0 0 0 0 -
NP -12,808 -32,187 -384 3,486 6,402 25,668 62,200 -
-
NP to SH -8,536 -32,291 -384 3,486 6,402 25,668 48,380 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 22,404 57,560 20,083 20,775 19,158 11,794 7,804 101.60%
-
Net Worth 12,311 20,769 46,574 43,321 40,915 48,073 50,477 -60.86%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 12,311 20,769 46,574 43,321 40,915 48,073 50,477 -60.86%
NOSH 410,384 410,641 373,310 266,738 266,738 240,677 240,677 42.58%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -133.47% -126.86% -1.95% 14.37% 25.05% 68.52% 88.85% -
ROE -69.33% -155.48% -0.82% 8.05% 15.65% 53.39% 95.85% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.34 8.55 7.19 9.52 10.62 15.59 29.12 -81.29%
EPS -2.08 -10.88 -0.15 1.36 2.67 7.80 20.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.07 0.17 0.17 0.17 0.20 0.21 -72.57%
Adjusted Per Share Value based on latest NOSH - 410,384
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.34 6.18 4.80 5.91 6.23 9.13 17.06 -73.30%
EPS -2.08 -7.87 -0.09 0.85 1.56 6.25 11.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.0506 0.1135 0.1056 0.0997 0.1171 0.123 -60.86%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.05 0.07 0.085 0.12 0.11 0.145 0.145 -
P/RPS 2.14 0.82 1.18 1.26 1.04 0.93 0.50 162.91%
P/EPS -2.40 -0.64 -60.64 8.77 4.13 1.36 0.72 -
EY -41.60 -155.48 -1.65 11.40 24.18 73.65 138.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.00 0.50 0.71 0.65 0.72 0.69 79.97%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 31/05/24 29/02/24 29/11/23 30/08/23 30/05/23 -
Price 0.06 0.04 0.075 0.085 0.13 0.115 0.155 -
P/RPS 2.57 0.47 1.04 0.89 1.22 0.74 0.53 185.66%
P/EPS -2.88 -0.37 -53.51 6.21 4.89 1.08 0.77 -
EY -34.67 -272.08 -1.87 16.10 20.46 92.86 129.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.57 0.44 0.50 0.76 0.58 0.74 93.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment